ACCTING2501 | Financial Accounting | Non-Controlling Interests
1. Consolidation: Non-controlling interests
On 1 July 2016, Poppy Ltd acquired 80% of the issued shares of Sunshine Ltd for $240 000 when the equity of Sunshine Ltd consisted of:
At this date, all identifiable assets and liabilities of Sunshine Ltd were recorded at fair value except for the following.
Half of the inventories were sold by 30 June 2017 and the remainder by 30 June 2018. The plant has a further 3-year life beyond 1 July 2016, with benefits to be received evenly over this period. The land was sold on 1 March 2020 to an external party. Adjustments for the differences between carrying amounts and fair values are to be made in the consolidation worksheet. Poppy Ltd uses the partial goodwill method. The tax rate is 30%.
During the 4 years since acquisition, Sunshine Ltd has recorded the following annual results and declared the following dividends.
Year ended |
Profit (loss) |
Dividends |
$ |
$ | |
30 June 2017 |
15,000 |
5,000 |
30 June 2018 |
20,000 |
10,000 |
Dividends were paid within 6 weeks of the end of each period. There have been no transfers to or from the general reserve since the acquisition date.
2. Investment in associates
On 1 July 2016, Pandini Ltd acquired 25% of the shares of Amani Ltd for $400,000. The acquisition of these shares gave Pandini Ltd significant influence over Amani Ltd. At this date, the equity of Amani Ltd consisted of:
At 1 July 2016, all the identifiable assets and liabilities of Amani Ltd were recorded at amounts equal to their fair values except for:
The plant was considered to have a further useful life of 5 years. The land was revalued in the records of Amani Ltd and the revaluation model applied in the measurement of the land. The tax rate is 30%.
At 30 June 2018, Amani Ltd reported the following information:
$ | |
Profit before tax |
720,000 |
Income tax expense |
(300,000) |
Profit after tax |
420,000 |
Retained earnings at 1 July 2017 |
820,000 |
1,240,000 | |
Dividends paid |
(40,000) |
Dividends declared |
(50,000) |
Transfer to general reserve |
(30,000) |
(120,000) | |
Retained earnings at 30 June 2018 |
1,120,000 |
Share capital |
640,000 |
General reserve |
150,000 |
Asset revaluation surplus |
310,000 |
Total equity |
2,220,000 |
3. Accounting for foreign currency transactions
Soul Ltd is an Australian company that makes and sells small electronic goods and its financial year ends on 30 June. On 1 February 2018, a customer from the United States ordered some goods from Soul Ltd at an invoice cost of US$400,000 on terms FOB destination. On 30 April 2018, the goods were delivered to the customer. The agreed payment arrangements are that 30% of the total amount owing would be paid on delivery, 20% three months after delivery, and the remaining 50% four months after delivery. The end of the reporting period for Soul Ltd is 30 June. The following exchange rates are applicable.
1 February 2018 |
A$1 = US$0.77 |
30 April 2018 |
A$1 = US$0.75 |
30 June 2018 |
A$1 = US$0.70 |
31 July 2018 |
A$1 = US$0.74 |
31 August 2018 |
A$1 = US$0.78 |
Amani Ltd also reported other comprehensive income relating to gains on revaluation of land of $10,000.
Answer:
1. Preparation of Acquisition analysis (Partial Acquisition) as on 1 July, 2016
Particulars |
Amount ($) | |
Share Capital |
160,000 | |
General Reserve |
10,000 | |
Retained Earnings |
59,000 | |
Fair value: Inventories |
2,800 | |
Fair value: Plant |
6,300 | |
Fair value: Land |
11,900 | |
Fair value of net assets acquired in Sunshine Ltd. |
250,000 | |
Ownership percentage |
80% | |
Equivalent fair value of assets acquired in Sunshine Ltd. |
200,000 | |
Consideration transferred for ownership |
240,000 | |
Goodwill (excess of consideration paid over fair value of net assets acquired) |
40,000 |
Consolidation Worksheet Entries as at 1 July, 2016
Particulars |
Dr./Cr. |
Amount ($) |
Fair valuation of Plant | ||
Accumulated Depreciation |
Dr. |
130,000 |
To Plant |
Cr. |
121,000 |
To Deferred tax liability |
Cr. |
2,700 |
To Business Combination Valuation Reserve |
Cr. |
6,300 |
Fair valuation of Inventories | ||
Inventories |
Dr. |
4,000 |
To Deferred tax liability |
Cr. |
1,200 |
To Business Combination Valuation Reserve |
Cr. |
2,800 |
(fair valuation of Inventory) | ||
Fair valuation of Land | ||
Land |
Dr. |
17,000 |
To Deferred tax liability |
Cr. |
5,100 |
To Business Combination Valuation Reserve |
Cr. |
11,900 |
(fair valuation of Land) | ||
Goodwill on business combination | ||
Goodwill |
Dr. |
40,000 |
To Business Combination Valuation Reserve |
Cr. |
40,000 |
Pre Acquisition entry as on 1 July, 2016 | ||
Share Capital |
Dr. |
128,000 |
Retained Earnings |
Dr. |
47,200 |
General Reserve |
Dr. |
8,000 |
Business combination valuation reserve* |
Dr. |
56,800 |
To Investment in Sunshine Ltd. |
Cr. |
240,000 |
(acquisition of subsidiary) | ||
Non Controlling Interest in equity entry as on 1 July, 2016 | ||
Share Capital |
Dr. |
32,000 |
Retained Earnings |
Dr. |
11,800 |
General Reserve |
Dr. |
2,000 |
Business combination valuation reserve |
Dr. |
4,200 |
To Non Controlling Interest |
Cr. |
50,000 |
*(40,000+ 21,000*80%)
Consolidation Worksheet Entries as at 30 June, 2018
Particulars |
Dr./Cr. |
Amount ($) |
Fair valuation of Plant | ||
Accumulated Depreciation |
Dr. |
130,000 |
To Plant |
Cr. |
121,000 |
To Deferred tax liability |
Cr. |
2,700 |
To Business Combination Valuation Reserve |
Cr. |
6,300 |
(fair valuation of Plant) | ||
Depreciation expense on fair valuation of Plant | ||
Depreciation expense |
Dr. |
3,000 |
Retained earnings (1/7/17) |
Dr. |
3,000 |
To Accumulated Depreciation |
Cr. |
6,000 |
Income tax liability on above depreciation expense | ||
Deferred tax liability |
Dr. |
1,800 |
To Income tax expense |
Cr. |
900 |
To Retained earnings (1/7/17) |
Cr. |
900 |
Fair valuation of land | ||
Land |
Dr. |
17,000 |
To Deferred tax liability |
Cr. |
5,100 |
To Business Combination Valuation Reserve |
Cr. |
11,900 |
Goodwill on business combination | ||
Goodwill |
Dr. |
40,000 |
To Business Combination Valuation Reserve |
Cr. |
40,000 |
50% sale of inventory on 30 June, 2017 | ||
Retained earnings (1/7/17) |
Dr. |
2,000 |
To Retained earnings (1/7/17) |
Cr. |
600 |
To Transfer from business combination valuation reserve |
Cr. |
1,400 |
Transfer from BCVR to BCVR | ||
Transfer from business combination valuation reserve |
Dr. |
1,400 |
To Business combination valuation reserve |
Cr. |
1,400 |
Remaining 50% sale of inventory on 30 June, 2018 | ||
Cost of sales |
Dr. |
2,000 |
To Income tax expense |
Cr. |
600 |
To Transfer from business combination valuation reserve |
Cr. |
1,400 |
Pre Acquisition entry as on 30 June, 2018 | ||
Share Capital |
Dr. |
128,000 |
Retained Earnings |
Dr. |
48,320 |
General Reserve |
Dr. |
8,000 |
Business combination valuation reserve |
Dr. |
55,680 |
To Investment in Sunshine Ltd. |
Cr. |
240,000 |
Transfer from BCVR to BCVR | ||
Transfer from business combination valuation reserve |
Dr. |
1,400 |
To Business combination valuation reserve |
Cr. |
1,400 |
Non Controlling Interest in equity entries as on 30 June, 2018 | ||
Share Capital |
Dr. |
32,000 |
Retained Earnings |
Dr. |
12,080 |
General Reserve |
Dr. |
2,000 |
Business combination valuation reserve |
Dr. |
3,920 |
To Non Controlling Interest |
Cr. |
50,000 |
(Non Controlling Interest share) | ||
Dividend paid on Non Controlling Interest on 30 June, 2017 | ||
Non Controlling Interest |
Dr. |
1,000 |
To Dividend paid |
Cr. |
1,000 |
Dividend payable on Non Controlling Interest on 30 June, 2018 | ||
Non Controlling Interest |
Dr. |
2,000 |
To Dividend payable |
Cr. |
2,000 |
Non Controlling Interest share in profit - 30 June, 2017 | ||
Non Controlling Interest share of profit ** |
Dr. |
2,580 |
To Non Controlling Interest |
Cr. |
2,580 |
Non Controlling Interest share in profit - 30 June, 2018 | ||
Non Controlling Interest share of profit *** |
Dr. |
3,300 |
To Non Controlling Interest |
Cr. |
3,300 |
Elimination entries as on 30 June, 2018 for Dividend | ||
Dividend income |
Dr. |
4,000 |
To Dividend paid |
Cr. |
4,000 |
Dividend payable |
Dr. |
8,000 |
To Dividend receivable |
Cr. |
8,000 |
**((15000-3000+900)*20%)
***((20000-3000+900-2000+600)*20%)
2. Preparation of Acquisition analysis (Joint Venture) as on 1 July, 2016
Particulars |
Amount ($) |
Calculation basis | ||
Share Capital |
660,000 | |||
Retained Earnings |
440,000 | |||
General reserve |
100,000 | |||
Fair value: Plant |
70,000 |
((11,00,000-1,000,000)*(1-30%)) | ||
Fair value: Land |
280,000 |
((1,600,000-1,200,000)*(1-30%)) | ||
Fair value of net assets acquired |
1,550,000 | |||
% holding in Amani Ltd. |
25% | |||
Fair value of net assets acquired |
387,500 | |||
Consideration paid for shares in Amani Ltd. |
400,000 | |||
Goodwill (excess of consideration paid over fair value of net assets acquired) |
12,500 |
Consolidation Worksheet Entries as at 30 June, 2018
Particulars |
Dr./Cr. |
Debit ($) |
Calculation basis | |
Recording Gain on revaluation of Land | ||||
Investment in Amani Ltd. |
Dr. |
70,000 |
(400,000*(1-30%)*25%) | |
To Retained earnings (1/7/17) |
Cr. |
70,000 | ||
Recording Gain on revaluation of Plant | ||||
Investment in Amani Ltd. |
Dr. |
17,500 |
(100,000*(1-30%)*25%) | |
To Retained earnings (1/7/17) |
Cr. |
17,500 | ||
Recording Depreciation impact on above fair valuation of Plant | ||||
Retained earnings (1/7/17) |
Dr. |
14,000 |
(100,000/5*(1-30%)) | |
Share of profit or loss of associates and joint ventures |
Dr. |
14,000 | ||
To Investment in Amani Ltd. |
Cr. |
28,000 | ||
Recording share in Profit of prior years | ||||
Investment in Amani Ltd. |
Dr. |
95,000 |
((820,000-440,000)*25%) | |
To Retained earnings (1/7/17) |
Cr. |
95,000 | ||
Recording share in Profit of current year | ||||
Investment in Amani Ltd. |
Dr. |
105,000 |
(420,000*25%) | |
To Share of profit or loss of associates and joint ventures |
Cr. |
105,000 | ||
Recording Dividend received | ||||
Dividend Revenue |
Dr. |
10,000 |
(40000*25%) | |
To Investment in Amani Ltd. |
Cr. |
10,000 | ||
Recording share in OCI | ||||
Investment in Amani Ltd. |
Dr. |
1,750 |
(10,000*(1-30%)*25%) | |
To Share of profit or loss of associates and joint ventures |
Cr. |
1,750 |
3. Soul Ltd.
Journal entries for the year ending 30 June 2018
Date |
Particulars |
Dr./Cr. |
Amount ($) |
Calculation basis | |
Sale of product | |||||
01-Feb-18 |
Accounts receivable |
Dr. |
519,481 |
(400,000/0.77) | |
To sales |
Cr. |
519,481 | |||
Receipt of 30% payment | |||||
30-Apr-18 |
Cash |
Dr. |
160,000 |
(400,000*30%/0.75) | |
To Accounts receivable |
Cr. |
155,844 |
(400,000*30%/0.77) | ||
To Foreign exchange gain |
Cr. |
4,156 | |||
Reinstate the value of AR at the end of year | |||||
30-Jun-18 |
Accounts receivable |
Dr. |
36,364 |
((400,000*70%)/(0.77-0.70)) | |
To Unrealized foreign exchange gain |
Cr. |
36,364 | |||
Receipt of 20% payment | |||||
31-Jul-18 |
Cash |
Dr. |
108,108 | ||
Foreign exchange loss |
Dr. |
6,178 | |||
To Accounts receivable |
Cr. |
114,286 |
((400,000*20%)/0.70) | ||
Receipt of balance 50% payment | |||||
31-Aug-18 |
Cash |
Dr. |
256,410 | ||
Foreign exchange loss |
Dr. |
29,304 | |||
To Accounts receivable |
Cr. |
285,714 |
((400,000*50%)/0.70) | ||
Transfer of amount recorded | |||||
31-Aug-18 |
Unrealized foreign exchange gain |
Dr. |
36,364 | ||
To Foreign exchange gain |
Cr. |
36,364 |
Buy ACCTING2501 | Financial Accounting | Non-Controlling Interests Answers Online
Talk to our expert to get the help with ACCTING2501 | Financial Accounting | Non-Controlling Interests Answers to complete your assessment on time and boost your grades now
The main aim/motive of the management assignment help services is to get connect with a greater number of students, and effectively help, and support them in getting completing their assignments the students also get find this a wonderful opportunity where they could effectively learn more about their topics, as the experts also have the best team members with them in which all the members effectively support each other to get complete their diploma assignments. They complete the assessments of the students in an appropriate manner and deliver them back to the students before the due date of the assignment so that the students could timely submit this, and can score higher marks. The experts of the assignment help services at urgenthomework.com are so much skilled, capable, talented, and experienced in their field of programming homework help writing assignments, so, for this, they can effectively write the best economics assignment help services.