ACCT316 Public Management and Governance
Management Reporting As A Basis For Transformation Of The Financial.
International Financial Reporting Standards.
Answer:
Following your request to review the notes you made the financial statements of Tranquil Lotus Limited(TLL), I am hereby writing to make my observations on certain transactional and procedural issues in regard to the treatment during the preparation of TLL’s unaudited financial statements (Balance sheet and Statement of Income and Retained Earnings) As at June 30, 2015.
Observations
During my review, I observed a number of violations of accounting rules and regulations in the preparation of the accounting records of Tranquil Lotus Ltd. Some of the violations are.
- Non-disclosure of certain items on the balance sheet and income statement. For instance, in the balance sheet, the preference shares is just shown as share capital. This is against the principle of disclosure which requires that all pertinent information should be described during the preparation of financial statements as per IAS 32(Iasplus.com, 2018)
- The redeemed Lotus points of 500
at a cost of $ 100 have not been included in the books and if not so, it has not been disclosed whether it has been added to the cost of goods sold or not. - Depreciation on Property Plant and equipment of $ 9259 has not been shown on the balance sheet. Instead, the net amount is shown. This is against the requirements of IAS 15 that stipulates that depreciation charged for the year for Property plant and Equipment should be included in the Incomes statement and at the same time the accumulated depreciation shown in the balance sheet for clarity(Iasplus.com, 2018).
- The cash interest payable on the bonds payable is a capital expense and should not be included in the income statement as an accrual. The interest should be charged in the distribution of profits section before tax. Since payment has not been made, no entry should be done against the cash account until the interest is actually paid.
Recommendations
- In regard to revenues earned from the sale of yoga, meditation and stress management merchandise. Each service should have been shown separately for the purposes of ascertaining which merchandise brings more revenue than another as per IAS 18 requirements which recommend that each revenue item should be shown separately.
- The customer reward program (lotus points) program should not be dropped since it might be a contribution to the increased annual subscriptions witnessed in January and September. Despite the low redemption rate at $ 100, the programme might pick considering that the company is just one month old(Ifrs.org, 2018).
- The preference shares should be shown as preference shares and not just shares. Shares earn dividends and preferences shares earn interest, therefore showing preference shares as shares are against IAS 32(Disclosure and presentations)(Iasplus.com, 2018).
- Lance and Katrina should consider converting the long-term debt (convertible bonds) into shares as it acceptable under the terms of the bond so that Angel Investors can earn dividends rather than interest. Common Shares have no prior claim on the profits of the company and it is good as compared to the debt since the leverage ratio for the company will become low if the debt is converted into ownership.
- In regard to lawsuit not yet determined, the company should consider providing both oral and written warnings for new participants who might want to take part in advanced classes so as to avoid future lawsuit expenses.
- The short terms investment should always be recorded at fair values rather than cost value in the books.
- In regard to the lawsuit, no entry should be made since the case has not yet started and no expense I regard to it has accrued.
Adjusting Journal Entries
Date |
Details |
Debit $ |
Credit$ |
15th July 2015 |
Share Capital |
1000 | |
Preference shares( Lance and Katrina) |
50 | ||
Preferences Shares account |
1050 | ||
Being record of preference shares recorded as share capital with the accumulated interest of $ 50 | |||
15th July 2015 |
Lotus points |
100 | |
Bank |
100 | ||
Being record of lotus points redeemed and paid for by bank not earlier recorded.( Assumption) | |||
15th July 2015 |
Short-term investments |
4798 | |
Revaluation Reserve |
4798 | ||
Being record to correct the short-term investments account earlier recorded at book value rather than fair value at $ 24 798 | |||
1st Sept 2014h |
Bank |
93 750 | |
Annual membership fee |
93750 | ||
Being record of membership fees received of$ 93 750 not earlier indicated | |||
1st Jan 2015 |
Bank |
93750 | |
Annual membership fee |
93 750 | ||
Being record of receipt of membership fees not earlier recognized as earned revenue for accounting purposes | |||
15th July 2015 |
Accounts payable |
7500 | |
Interest payable on Bonds |
7500 | ||
Being record to correct the error made by recording interest payable on bonds as accounts payable account. |
Adjusted Financial Statements
In regard to the above adjusting journal entries, the financial statements have to be prepared afresh to factor in the errors and adhere to the relevant accounting standards earlier violated.
Tranquil Lotus Ltd.
Adjusted Statement of Income and Retained Earnings
As at June 30, 2015
Revenue |
$ | |
Annual Membership |
187 500 | |
Drop ins |
20 545 | |
Sales Revenue |
14423 | |
Total Revenue |
223, 468 | |
Expense | ||
Meals |
2610 | |
Depreciation |
9259 | |
Bank charges |
196 | |
Cost of goods sold( 9254 +100) |
9354 | |
Insurance |
8078 | |
Utilities |
4678 | |
Office expenses |
624 | |
Interest expense |
7500 | |
Salaries, wages and benefits |
62425 | |
Repairs and maintenance |
1731 | |
Business license and property |
4379 | |
Total Expenses |
110834 | |
Earnings from operations |
Taxable Income |
112 634 |
Tax at 30% |
Tax at 30 % |
(33 790.2) |
Net Income after attributable to shareholders |
78, 843.8 | |
Dividends | ||
100 @ 10 5 % Preferece dividends |
50 | |
Earnings after tax and preference dividends |
78,793.80 |
Tranquil Lotus Ltd.
Adjusted Balance sheet
As at June 30, 2015
Non Current Assets |
Cost $ |
Accumulated Depreciation $ |
Net Book Value $ | |
Buidlings |
250 000 |
9259 |
240 741 | |
Land |
50 000 |
- |
50 000 | |
Short term Investment |
24 798 | |||
Total |
315 539 | |||
Current Assets | ||||
Inventory |
18 648 | |||
Accounts Receivabe |
3 558 | |||
Cash and Cash Equivalents |
40 683 |
62 889 | ||
Total Assets |
378 428 | |||
Financed by | ||||
Shareholders equity |
50 common shares @ $1 |
50 | ||
100 @ 10 preference shares |
1000 | |||
Retained Earnings |
78, 793.80 | |||
Longterm Debt |
3 % 500 @ 500 convertible bonds |
250 000 | ||
Current Liabilities |
Accounts payable |
7500 | ||
Accruals |
2445 | |||
Deffered taxes |
38 639.2 | |||
Total Liabilities and Owners equity |
378, 428 |
Computation of Adjusted Income for Tax Purposes and Income Tax Payable
$ |
$ | ||
Retained profits for the year |
112 634 | ||
Add back Non-Allowable expesnes |
Meal Costs |
2610 | |
Depreciation |
9259 | ||
Unearned revenue |
3558 | ||
Loyalty Programme |
100 |
15 527 | |
Deduct Allowable expenses | |||
Capital Allowance |
5000 |
-500 | |
Ajusted taxable income |
123, 161 | ||
Tax at 30% |
36, 948.3 | ||
Net Income |
86, 212.7 |
The capital allowance of $ 5000 for the building is arrived by calculating using a rate of 4% per annum but it has been allowed for half just half year only
½ ×4/100 × 250 000 = 5000
Meal costs are a non-allowable expense for tax purposes because it was not incurred in the process of delivering services for the realization of the profits which are to be taxed. This cost is not attributable to the company's revenue (Iasplus.com, 2018).
The income tax act provides that income received but not yet paid is not taxed. Therefore, the accounts receivable is not taxable income.
Journal Entries to Record payment of deferred taxes
Date |
Details |
Dr. |
Cr. |
15th July 2015 |
Deferred tax account |
36, 948.3 | |
Tax Payable |
36, 948.3 | ||
Being record of income tax payable but not yet paid | |||
15th July |
Depreciation account |
9259 | |
Capital allowance |
5000 | ||
Income statement account |
4259 | ||
Being record of adjusting entries to replace depreciation with capital allowance for tax purpose |
Adjusted Financial Statements-After Factoring in Tax Payable and Deferred Taxes
Tranquil Lotus Ltd.
Adjusted Statement of Income and Retained Earnings
As at June 30, 2015
Revenue |
$ | |
Annual Membership |
187 500 | |
Drop ins |
20 545 | |
Sales Revenue |
14423 | |
Total Revenue |
223, 468 | |
Expense | ||
Meals |
2610 | |
Depreciation |
9259 | |
Bank charges |
196 | |
Cost of goods sold( 9254 +100) |
9354 | |
Insurance |
8078 | |
Utilities |
4678 | |
Office expenses |
624 | |
Interest expense on bonds |
7500 | |
Salaries, wages and benefits |
62425 | |
Repairs and maintenance |
1731 | |
Business license and property |
4379 | |
Total Expenses |
110834 | |
Earnings from operations |
Taxable Income |
112 634 |
Tax at 30% |
Tax at 30 % |
(36 948.3) |
New Net Income after tax |
75, 685.7 | |
Dividends | ||
100 @ 10 5 % Preferece dividends |
50 | |
Earnings after tax and preference dividends |
75 635.7 |
Tranquil Lotus Ltd.
Audited Balance sheet
As at June 30, 2015
Non Current Assets |
Cost $ |
Accumulated Depreciation $ |
Net Book Value $ | |
Buidlings |
250 000 |
9259 |
240 741 | |
Land |
50 000 |
- |
50 000 | |
Short term Investment |
24 798 | |||
Total |
315 539 | |||
Current Assets | ||||
Inventory |
18 648 | |||
Accounts Receivabe |
3 558 | |||
Cash and Cash Equivalents |
40 683 | |||
Deffered taxes |
(4 799.3) |
58, 089.7 | ||
Total Assets |
373 628.7 | |||
Financed by | ||||
Shareholders equity |
50 common shares @ $1 |
50 | ||
100 @ 10 preference shares |
1000 | |||
Retained Earnings |
75, 685.7 | |||
Longterm Debt |
3 % 500 @ 500 convertible bonds |
250 000 | ||
Current Liabilities |
Accounts payable |
7500 | ||
Accruals |
2445 | |||
Deffered taxes |
36 948. | |||
Total Liabilities and Owners equity |
373, 628.7 |
References
Iasplus.com. (2018). International Accounting Standards. [online] Available at: https://www.iasplus.com/en/standards/ias [Accessed 3 Mar. 2018].
Ifrs.org. (2018). IFRS. [online] Available at: https://www.ifrs.org/ [Accessed 3 Mar. 2018].
Tovsultanova, Lyubov G. "Management Reporting As A Basis For Transformation Of The Financial Reporting System In Accordance With The International Financial Reporting Standards." Russian Journal of Entrepreneurship 16.5 (2015): 755. Web.
Buy ACCT316 Public Management and Governance Answers Online
Talk to our expert to get the help with ACCT316 Public Management and Governance Answers to complete your assessment on time and boost your grades now
The main aim/motive of the management assignment help services is to get connect with a greater number of students, and effectively help, and support them in getting completing their assignments the students also get find this a wonderful opportunity where they could effectively learn more about their topics, as the experts also have the best team members with them in which all the members effectively support each other to get complete their diploma assignments. They complete the assessments of the students in an appropriate manner and deliver them back to the students before the due date of the assignment so that the students could timely submit this, and can score higher marks. The experts of the assignment help services at urgenthomework.com are so much skilled, capable, talented, and experienced in their field of programming homework help writing assignments, so, for this, they can effectively write the best economics assignment help services.