Sbm1203 Project Economics And Finance-Economical Assessment Answers
Answer:
| Raw Material | -1500 | -1537.5 | -1575.9375 | -1615.335938 | -1655.719336 |
| Direct Labor Cost | -1000 | -1025 | -1050.625 | -1076.890625 | -1103.812891 |
| Variable Manufacturing Overhead | -650 | -666.25 | -682.90625 | -699.9789063 | -717.4783789 |
| Sales Commission | -17.5 | -17.9375 | -18.3859375 | -18.84558594 | -19.31672559 |
| Travelling Expenses | -26.25 | -26.90625 | -27.57890625 | -28.26837891 | -28.97508838 |
| Toatl Variable Costs per Unit | -3193.75 | -3273.59375 | -3355.433594 | -3439.319434 | -3525.302419 |
| Contribution Margin | 306.25 | 313.90625 | 321.7539063 | 329.7977539 | 338.0426978 |
| Depreciation on Property,Plant & Equipment | 2100000 | 2100000 | 2100000 | 2100000 | 2100000 |
| Depreciation on Furniture & Fixtures | 100000 | 90000 | 81000 | 72900 | 65610 |
| Depreciation on Computer Equipment | 180000 | 158400 | 139392 | 122664.96 | 107945.1648 |
| Amortization of Patent | 100000 | 100000 | 100000 | 100000 | 100000 |
| Amortization of Trademark | 150000 | 150000 | 150000 | 150000 | 150000 |
| Insurance | 12000 | 12300 | 12607.5 | 12922.6875 | 13245.75469 |
| Rates & Taxes | 6500 | 6662.5 | 6829.0625 | 6999.789063 | 7174.783789 |
| Salary of Office Staffs | 100000 | 102500 | 105062.5 | 107689.0625 | 110381.2891 |
| Cleaning Charges | 5000 | 5125 | 5253.125 | 5384.453125 | 5519.064453 |
| Electricity for Office | 15000 | 15375 | 15759.375 | 16153.35938 | 16557.19336 |
| Telephone & Internet | 8000 | 8200 | 8405 | 8615.125 | 8830.503125 |
| Interest on Bond | 1959763.575 | 1959763.575 | 1959763.575 | 1959763.575 | 1959763.575 |
| Interest on Loan From Bank | 1773119.425 | 1773119.425 | 1773119.425 | 1773119.425 | 1773119.425 |
| Depreciation on Motor Vehicle | 1959763.575 | 1959763.575 | 1959763.575 | 1959763.575 | 1959763.575 |
| Salary of Marketing Staffs | 1773119.425 | 1773119.425 | 1773119.425 | 1773119.425 | 1773119.425 |
| Total Fixed Costs | 10242266 | 10214328.5 | 10190074.56 | 10169095.44 | 10151029.75 |
| Break-Even in Units | 33444.13388 | 32539.42379 | 31670.39891 | 30834.33806 | 30028.83902 |
| Break-Even in Dollars | 117054468.6 | 116735182.9 | 116457995 | 116218233.6 | 116011768.6 |
Buy Sbm1203 Project Economics And Finance-Economical Assessment Answers Online
Talk to our expert to get the help with Sbm1203 Project Economics And Finance-Economical Assessment Answers to complete your assessment on time and boost your grades now
The main aim/motive of the management assignment help services is to get connect with a greater number of students, and effectively help, and support them in getting completing their assignments the students also get find this a wonderful opportunity where they could effectively learn more about their topics, as the experts also have the best team members with them in which all the members effectively support each other to get complete their diploma assignments. They complete the assessments of the students in an appropriate manner and deliver them back to the students before the due date of the assignment so that the students could timely submit this, and can score higher marks. The experts of the assignment help services at urgenthomework.com are so much skilled, capable, talented, and experienced in their field of programming homework help writing assignments, so, for this, they can effectively write the best economics assignment help services.
