Lower of Cost And Net Realisable Value
The information below relates to barrels of oil held in the inventory of Olsen’s Ltd during 2015.
Barrels |
Unit cost | ||
1 January 15 April 13 May 9 August 28 October |
Beginning inventory Purchases Sales ($52 per barrel) Purchases Sales ($52 per barrel) |
30 000 40 000 (50 000) 35 000 (40 000) |
$44 44 44 |
Owing to an oil glut, the net realisable value for a barrel of the same grade of oil was $40 per barrel on 31 December 2015. In 2016, the company disposed of the 15 000 barrels of oil in the ending inventory for $600 000. No additional purchases were made in 2016. Olsen’s Ltd uses a periodic inventory system and the average cost flow method. Ignore GST.
Required
Complete the following partial income statements for 2015 and 2016 under the average cost flow method and the lower of cost and net realisable value rule.
OLSEN’S LTD Income Statements for the years 2015 and 2016 | ||||
Average cost |
LC & NRV | |||
2015 |
2016 |
2015 |
2016 | |
INCOME: Sales |
$4 680 000 |
$600 000 |
$4 680 000 |
$600 000 |
Cost of sales: | ||||
Beginning inventory |
1 320 000 |
660 000 |
1 320 000 |
600 000 |
Purchases |
3 300 000 |
— |
3 300 000 |
— |
Cost of goods available for sale |
4 620 000 |
660 000 |
4 620 000 |
600 000 |
Less: Ending inventory |
660 000 |
— |
600 000 |
— |
Cost of sales |
3 960 000 |
660 000 |
4 020 000 |
600 000 |
GROSS PROFIT |
$720 000 |
$(60 000) |
$660 000 |
$nil |
FIFO method — perpetual inventory system
Tamworth Trading Ltd is a company operating in the retail sector. The beginning inventory of Product EF5089 and information about purchases and sales made during June are shown below:
June |
1 9 12 21 24 26 30 |
Inventory Purchases Sales Purchases Sales Sales Purchases Sales |
6 100 4 600 4 100 4 100 3 100 2 900 3 100 2 600 |
units units units units units units units units |
@ @ @ @ |
$2.20 2.25 2.40 2.50 |
Tamworth Trading Ltd uses the perpetual inventory system, and all purchases and sales are on credit. Selling price is $5 per unit. GST is 10% and is not included in any of the costs and selling prices above. A stocktake on 30 June revealed 5150 units in inventory.
Required
- Using the FIFO method, prepare appropriate purchases and sales journals to record these events.
- Prepare an appropriate inventory record for Product EF5089 for June, and post the journals prepared in requirement A above to the appropriate general ledger accounts (assuming that product EF5089 is the only product bought and sold by Tamworth Trading Ltd).
- Prepare an income statement for Tamworth Trading Ltd for June.
Product |
FIFO Method | |||||||||
Purchases |
Sales |
Balance | ||||||||
Date |
Explanation |
Unit |
Unit Cost |
Total Cost |
Unit |
Unit Cost |
Total Cost |
Unit |
Unit Cost |
Total Cost |
1/6 |
Balance |
6100 |
$2.20 |
13420 | ||||||
4/6 |
Purchases |
4600 |
$2.25 |
10350 |
6100 |
$2.20 |
13420 | |||
4600 |
$2.25 |
10350 | ||||||||
9/6 |
Sales |
4100 |
$2.20 |
9020 |
2000 |
$2.20 |
4400 | |||
4600 |
$2.25 |
10350 | ||||||||
12/6 |
purchases |
4100 |
$2.40 |
9840 |
2000 |
$2.20 |
4400 | |||
4600 |
$2.25 |
10350 | ||||||||
4100 |
$2.40 |
9840 | ||||||||
21/6 |
Sales |
2000 |
$2.20 |
4400 |
3500 |
$2.25 | ||||
1100 |
$2.25 |
2475 |
4100 |
$2.40 |
17715 | |||||
24/6 |
Sales |
2900 |
$2.25 |
6525 |
600 |
$2.25 | ||||
4100 |
$2.40 |
11190 | ||||||||
26/6 |
Purchases |
3100 |
$2.50 |
7750 |
600 |
$2.25 | ||||
4100 |
$2.40 | |||||||||
3100 |
$2.50 |
18940 | ||||||||
30/6 |
Sales |
600 |
$2.25 |
1350 |
2100 |
$2.40 | ||||
2000 |
$2.40 |
4800 |
3100 |
$2.50 |
12790 | |||||
30/6 |
Missing inventory |
50 |
$2.40 |
120 |
2050 3100 |
$2.40 $2.50 |
$12670 | |||
$28690 |
Sales Journal
Date |
Account |
Post Ref |
Sales |
GST payable |
Receivable |
Cost of sales |
9/6 |
(4100 units @ $5) |
ü |
$20 500 |
$2 050 |
$22 550 |
$9 020 |
21/6 |
(3100 units @ $5) |
ü |
15 500 |
1 550 |
17 050 |
6 875 |
24/6 |
(2900 units @ $5) |
ü |
14 500 |
1 450 |
15 950 |
6 525 |
30/6 |
(2600 units @ $5) |
ü |
13 000 |
1 300 |
14 300 |
6 150 |
$63 500 |
$6 350 |
$69 850 |
28 570 | |||
(400) |
(500) |
Purchases Journal
Date |
Account |
Post Ref |
Inventory |
GST receivable |
Payable |
4/6 |
(4600 units @ $2.25) |
ü |
$10 350 |
$1 035 |
$11 385 |
12/6 |
(4100 units @ $2.40) |
ü |
9 840 |
984 |
10 824 |
26/6 |
(3100 units @ $2.50) |
ü |
7 750 |
775 |
8 525 |
$27 940 |
$2 794 |
$30 734 | |||
(500) |
General Journal
30/6 Dr Inventory loss $120
Cr Inventory $120
Stocktake revealed that 50 units are missing
GENERAL LEDGER
Sales |
No. 400 | ||||
Date |
Explanation |
Post Ref. |
Debit |
Credit |
Balance |
June 30 |
Balance |
SJ |
$63 500 |
$63 500 |
Inventory |
No. 500 | |||||
Date |
Explanation |
Post Ref. |
Debit |
Credit |
Balance | |
June 1 |
Balance |
$13 420 | ||||
30 |
Purchases |
PJ |
$27 940 |
41 360 | ||
30 30 |
Cost of sales Missing inventory |
SJ GJ |
28 570 120 |
12 790 12670 |
TAMWORTH TRADING LTD Income Statement for the month ended 30 June | |
INCOME | |
Sales |
$63 500 |
Less: Sales returns and allowances |
— |
Net sales |
63 500 |
Less: Cost of sales Less: Inventory loss |
28 570 120 |
GROSS PROFIT |
34 810 |
LESS: EXPENSES |
— |
PROFIT |
$34 810 |
Product |
LIFO Method | |||||||||
Purchases |
Sales |
Balance | ||||||||
Date |
Explanation |
Unit |
Unit Cost |
Total Cost |
Unit |
Unit Cost |
Total Cost |
Unit |
Unit Cost |
Total Cost |
1/6 |
Balance |
6100 |
$2.20 |
13420 | ||||||
4/6 |
Purchase |
4600 |
$2.25 |
10350 |
6100 |
$2.20 | ||||
4600 |
$2.25 |
23770 | ||||||||
9/6 |
Sales |
4100 |
$2.25 |
9225 |
6100 |
$2.20 | ||||
500 |
$2.25 |
14545 | ||||||||
12/6 |
Purchases |
4100 |
$2.40 |
9840 |
6100 |
$2.20 | ||||
500 |
$2.25 | |||||||||
4100 |
$2.40 |
24385 | ||||||||
21/6 |
Sales |
3100 |
$2.40 |
6100 |
$2.20 | |||||
500 |
$2.25 | |||||||||
1000 |
$2.40 |
16945 | ||||||||
24/6 |
Sales |
1000 |
$2.40 | |||||||
500 |
$2.25 | |||||||||
1400 |
$2.20 |
4700 |
$2.20 |
10340 | ||||||
26/6 |
Purchases |
3100 |
$2.50 |
7750 |
4700 |
$2.20 | ||||
3100 |
$2.50 |
18090 | ||||||||
30/6 |
Sales |
2600 |
$2.50 |
6500 |
4700 |
$2.20 | ||||
500 |
$2.50 |
11590 | ||||||||
30/6 |
Missing inventory |
50 |
$2.50 |
125 |
4700 |
$2.20 | ||||
450 |
$2.50 |
$11465 | ||||||||
$29895 |
Product |
MAC Method | |||||||||
Purchases |
Sales |
Balance | ||||||||
Date |
Explanation |
Unit |
Unit Cost |
Total Cost |
Unit |
Unit Cost |
Total Cost |
Unit |
Unit Cost |
Total Cost |
1/6 |
Balance |
6100 |
$2.20 |
13420 | ||||||
4/6 |
Purchases |
4600 |
$2.25 |
10350 |
10700 |
$2.22 |
23770 | |||
9/6 |
sales |
4100 |
$2.22 |
9102 |
6600 |
$2.22 |
14668 | |||
12/6 |
Purchases |
4100 |
$2.40 |
9840 |
10700 |
$2.29 |
24508 | |||
21/6 |
Sales |
3100 |
$2.29 |
7099 |
7600 |
$2.29 |
17409 | |||
24/6 |
Sales |
2900 |
$2.29 |
6641 |
4700 |
$2.29 |
10768 | |||
26/6 |
Purchases |
3100 |
$2.50 |
7750 |
7800 |
$2.37 |
18518 | |||
30/6 |
Sales |
2600 |
$2.37 |
6162 |
5200 |
$2.37 |
12356 | |||
30/6 |
Missing Inventory |
50 |
$2.37 |
119 |
5150 |
$2.37 |
$12237 | |||
$29123 |
Buy Lower of Cost And Net Realisable Value Answers Online
Talk to our expert to get the help with Lower of Cost And Net Realisable Value to complete your assessment on time and boost your grades now
The main aim/motive of the management assignment help services is to get connect with a greater number of students, and effectively help, and support them in getting completing their assignments the students also get find this a wonderful opportunity where they could effectively learn more about their topics, as the experts also have the best team members with them in which all the members effectively support each other to get complete their diploma assignments. They complete the assessments of the students in an appropriate manner and deliver them back to the students before the due date of the assignment so that the students could timely submit this, and can score higher marks. The experts of the assignment help services at urgenthomework.com are so much skilled, capable, talented, and experienced in their field of programming homework help writing assignments, so, for this, they can effectively write the best economics assignment help services.
Get Online Support for Lower of Cost And Net Realisable Value Assignment Help Online
Resources
- 24 x 7 Availability.
- Trained and Certified Experts.
- Deadline Guaranteed.
- Plagiarism Free.
- Privacy Guaranteed.
- Free download.
- Online help for all project.
- Homework Help Services
Testimonials
Urgenthomework helped me with finance homework problems and taught math portion of my course as well. Initially, I used a tutor that taught me math course I felt that as if I was not getting the help I needed. With the help of Urgenthomework, I got precisely where I was weak: Sheryl. Read More