FIN3CSF Financial Management For Fortescue Metals Group Limited
Questions:
following aspects of Fortescue Metals Group Limited’s current policy platform and operational activities and performance:
cost of capital (WACC).
ratio, and the influence of taxation or other relevant elements associated with the firm’s overall earnings management and distribution practices.
and any other key drivers of the firm’s performance outcomes.
Answer:
Introduction
The below report highlights the capital structure of the firm Fortescue Metals Group Limited. It is one of the leading iron ore production and exploration company which operates in the Pilbara region of northern Western Australia. Based on the last financial years, the capital structure of the firm will be determined and on that basis, several recommendations will be given to the firm.
Determination of WACC
The cost of capital comprises of overall cost of equity and debts fund of a particular organization. It is also considered as the required rate of return of the given orga
nizations. Weighted Average Cost of Capital helps in determining the capital structure of the firm (Robb and Robinson 2014)
It can be inferred that all sources of capital, including debt, equity, bonds are included in the calculation of Weighted Average Cost of Capital. The WACC of an organization increases as the rate of return of equity of an organization increases (Zeitun and Tian 2014). The following tables will reflect the calculation of WACC of the firm Fortescue Metals Group Limited.
Cost of Equity |
|
|
|
Amount of Equity |
|
| ||
|
Riskfree rate |
2.39% |
|
|
Shares |
|
3111 | |
|
Beta |
|
0.90 |
|
|
Price |
|
5.22 |
|
Market return |
10% |
|
|
Value |
|
16239.42 | |
|
Cost of Equity |
9.38% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Cost of Debt |
|
|
|
Amount of Debt |
|
| ||
|
Rate |
|
2.75% |
|
|
Book value |
12257 | |
|
Tax rate |
|
30% |
|
|
Adjustment |
1 | |
|
Cost of Debt |
1.93% |
|
|
Value |
|
12257 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital |
|
28496.42 | |
|
|
|
|
|
|
|
|
|
WACC |
|
|
6.18% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calculation of WACC for the year 2017
(Source: Created by Author)
Cost of Equity |
|
|
|
Amount of Equity |
|
|
| ||
|
Riskfree rate |
2.88% |
|
|
Shares |
|
3113 |
| |
|
Beta |
|
0.90 |
|
|
Price |
|
3.5 |
|
|
Market return |
8% |
|
|
Value |
|
10895.5 |
| |
|
Cost of Equity |
7.16% |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
Cost of Debt |
|
|
|
Amount of Debt |
|
|
| ||
|
Rate |
|
2.88% |
|
|
Book value |
8992 |
| |
|
Taxrate |
|
30% |
|
|
Adjustment |
1 |
| |
|
Cost of Debt |
2.02% |
|
|
Value |
|
8992 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital |
|
19887.5 |
| |
|
|
|
|
|
|
|
|
|
|
WACC |
|
|
4.84% |
|
|
|
|
|
|
Calculation of WACC for the year 2016
(Source: Created by Author)
Cost of Equity |
|
|
|
Amount of Equity |
|
| ||
|
Risk free rate |
3.42% |
|
|
Shares |
|
3113 | |
|
Beta |
|
0.90 |
|
|
Price |
|
1.91 |
|
Market return |
7% |
|
|
Value |
|
5945.83 | |
|
Cost of Equity |
6.59% |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Cost of Debt |
|
|
|
Amount of Debt |
|
| ||
|
Rate |
|
3.42% |
|
|
Book value |
9813 | |
|
Tax rate |
|
30% |
|
|
Adjustment |
1 | |
|
Cost of Debt |
2.39% |
|
|
Value |
|
9813 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital |
|
15758.83 | |
|
|
|
|
|
|
|
|
|
WACC |
|
|
3.98% |
|
|
|
|
|
Calculation of WACC for the year 2015
(Source: Created by Author)
Cost of Equity |
|
|
|
|
Amount of Equity |
|
|
|
|
Riskfree rate |
|
3.45% |
|
|
Shares |
|
3113 |
|
Beta |
|
0.90 |
|
|
Price |
|
4.35 |
|
Market return |
|
5% |
|
|
Value |
|
13541.55 |
|
Cost of Equity |
|
4.49% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Debt |
|
|
|
|
Amount of Debt |
|
|
|
|
Rate |
|
2.88% |
|
|
Book value |
|
9981 |
|
Tax rate |
|
30% |
|
|
Adjustment |
|
1 |
|
Cost of Debt |
|
2.02% |
|
|
Value |
|
9981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital |
|
|
23522.55 |
|
|
|
|
|
|
|
|
|
WACC |
|
|
3.44% |
|
|
|
|
|
Calculation of WACC for the year 2014
(Source: Created by Author)
From the above analysis, it can be inferred that WACC of the firm has increased over the past few years. This further implies that rate of return on equity of the firm has increased, which can be considered as a positive sign for the firm (Zeitun and Tian 2014). It also implies that the capital structure of the firm Fortescue Metals Group Limited is less risky and has improved over the years. However, in comparison to industry average, WACC is on the lower side, which can be considered as a negative sign for the firm. In addition to this, it can be also inferred that the share capital of the firm has increased over the years. This can be considered as a positive sign for the firm.
Nature of firm’s capital structure
The nature of capital structure of the firm can be evaluated with the help of debt equity ratio of the firm. This ratio measures the percentage of debt over equity of the firm. An ideal debt equity ratio is 2:1 (Peirson et al. 2014).
|
2013 |
2014 |
2015 |
2016 |
2017 |
Equity |
5,702,425,876 |
8,049,893,842 |
9,813,802,083 |
11,319,687,584 |
12,654,706,188 |
Debt |
13,461,994,609 |
9,981,953,290 |
12,257,812,500 |
8,992,728,252 |
5,655,226,209 |
|
2.360748724 |
1.24001055 |
1.249038079 |
0.794432548 |
0.4468872 |
|
|
|
|
|
|
Table 1: Overview of Debt equity ratio of the firm Fortescue Metals Group
From the above analysis, it can be inferred that the debt equity ratio of the firm has declined over the years. In the year 2017, debt equity ratio of the firm is 0.44. This infers that 44 percent of the total capital is financed by debt and the rest 66 percent is financed by equity. This infers that firm is exposed to less amount of risk in 2017 in comparison to previous years. There are several determinants of capital structure of the firm (Albul, Jaffee and Tchistyi 2015). These are:-
- Tax exposure-The organization is exposed to tax exposure, therefore, it is important for the firm to minimize the debt in comparison with the previous years.
- Financial flexibility– It has been seen that the primary objective of the firm to attain 155million tones production. Therefore, it is important for the firm to be financially stable. Therefore, the debt portion of the firm has declined to make the capital structure risk free.
- Growth Rate- It is important for the firm to improve the growth rate and its cost of capital and return on equity. Due to this reason, more portion has been kept for equity and less of debt.
From the above analysis, it can be deduced that the above factors play an important role in the determining the capital structure of the firm. In addition to this, it has been also seen that the percentage of Total liabilities to shareholders’ equity of the firm has declined. This can also be considered as a positive sign for the firm.
Conclusion
From the above analysis, it can be inferred that the WACC of the firm has increased over the years. This reflects the percentage of ownership capital has also increased and financial leverage of the firm Fortescue Metals Group has declined considerably. In addition to this, the debt equity ratio of the organization has declined which provides further financial flexibility to the organization.
References
Albul, B., Jaffee, D.M. and Tchistyi, A., 2015. Contingent convertible bonds and capital structure decisions.
Peirson, G., Brown, R., Easton, S. and Howard, P., 2014. Business finance. McGraw-Hill Education Australia.
Robb, A.M. and Robinson, D.T., 2014. The capital structure decisions of new firms. The Review of Financial Studies, 27(1), pp.153-179.
Zeitun, R. and Tian, G., 2014. Capital structure and corporate performance: evidence from Jordan.
Buy FIN3CSF Financial Management For Fortescue Metals Group Limited Answers Online
Talk to our expert to get the help with FIN3CSF Financial Management For Fortescue Metals Group Limited Answers to complete your assessment on time and boost your grades now
The main aim/motive of the management assignment help services is to get connect with a greater number of students, and effectively help, and support them in getting completing their assignments the students also get find this a wonderful opportunity where they could effectively learn more about their topics, as the experts also have the best team members with them in which all the members effectively support each other to get complete their diploma assignments. They complete the assessments of the students in an appropriate manner and deliver them back to the students before the due date of the assignment so that the students could timely submit this, and can score higher marks. The experts of the assignment help services at urgenthomework.com are so much skilled, capable, talented, and experienced in their field of programming homework help writing assignments, so, for this, they can effectively write the best economics assignment help services.