Bus0002 The Demand And Sales Assessment Answers
Answer:
Answer to Question 2 Average Monthly Market Shares
Year |
Month |
Demand (£) |
Sales (£) |
Monthly Market Share |
Revised Market Share |
2001 |
Jan-01 |
£ 3,68,551 |
£ 1,88,833 |
51.24% |
|
2001 |
Feb-01 |
£ 4,17,129 |
£ 1,31,313 |
31.48% |
|
2001 |
Mar-01 |
£ 5,16,926 |
£ 95,541 |
18.48% |
25.92% |
2001 |
Apr-01 |
£ 6,50,967 |
£ 1,08,844 |
16.72% |
26.09% |
2001 |
May-01 |
£ 7,06,384 |
£ 1,59,208 |
22.54% |
30.80% |
2001 |
Jun-01 |
£ 7,55,445 |
£ 2,33,739 |
30.94% |
35.91% |
2001 |
Jul-01 |
£ 7,03,159 |
£ 3,30,675 |
47.03% |
46.81% |
2001 |
Aug-01 |
£ 6,20,501 |
£ 3,47,421 |
55.99% |
45.99% |
2001 |
Sep-01 |
£ 5,54,541 |
£ 3,92,409 |
70.76% |
55.81% |
2001 |
Oct-01 |
£ 4,52,446 |
£ 3,56,307 |
78.75% |
57.42% |
2001 |
Nov-01 |
£ 3,71,170 |
£ 3,07,694 |
82.90% |
55.49% |
2001 |
Dec-01 |
£ 3,34,718 |
£ 2,33,252 |
69.69% |
51.55% |
2002 |
Jan-02 |
£ 3,57,444 |
£ 1,52,285 |
42.60% |
41.03% |
2002 |
Feb-02 |
£ 4,34,993 |
£ 1,24,103 |
28.53% |
37.08% |
2002 |
Mar-02 |
£ 5,22,225 |
£ 1,49,449 |
28.62% |
41.81% |
2002 |
Apr-02 |
£ 6,35,459 |
£ 1,48,283 |
23.33% |
34.09% |
2002 |
May-02 |
£ 7,21,944 |
£ 1,86,184 |
25.79% |
35.65% |
2002 |
Jun-02 |
£ 7,64,136 |
£ 2,34,520 |
30.69% |
36.91% |
2002 |
Jul-02 |
£ 7,27,818 |
£ 3,18,466 |
43.76% |
44.11% |
2002 |
Aug-02 |
£ 6,46,976 |
£ 3,34,721 |
51.74% |
43.80% |
2002 |
Sep-02 |
£ 5,46,411 |
£ 3,53,894 |
64.77% |
48.62% |
2002 |
Oct-02 |
£ 4,34,262 |
£ 3,69,437 |
85.07% |
57.10% |
2002 |
Nov-02 |
£ 3,78,414 |
£ 2,80,724 |
74.18% |
51.38% |
2002 |
Dec-02 |
£ 3,54,169 |
£ 2,23,584 |
63.13% |
51.49% |
2003 |
Jan-03 |
£ 3,89,224 |
£ 1,96,541 |
50.50% |
51.94% |
2003 |
Feb-03 |
£ 4,79,703 |
£ 1,57,239 |
32.78% |
44.40% |
2003 |
Mar-03 |
£ 5,43,848 |
£ 1,30,796 |
24.05% |
33.60% |
2003 |
Apr-03 |
£ 6,67,792 |
£ 1,62,568 |
24.34% |
33.89% |
2003 |
May-03 |
£ 7,24,583 |
£ 2,04,618 |
28.24% |
37.62% |
2003 |
Jun-03 |
£ 7,49,334 |
£ 2,18,974 |
29.22% |
32.79% |
2003 |
Jul-03 |
£ 7,21,558 |
£ 3,10,977 |
43.10% |
42.92% |
2003 |
Aug-03 |
£ 6,73,315 |
£ 3,49,912 |
51.97% |
46.70% |
2003 |
Sep-03 |
£ 5,46,640 |
£ 4,03,055 |
73.73% |
55.86% |
2003 |
Oct-03 |
£ 4,51,759 |
£ 3,46,284 |
76.65% |
51.43% |
2003 |
Nov-03 |
£ 3,73,478 |
£ 3,31,439 |
88.74% |
60.63% |
2003 |
Dec-03 |
£ 3,53,049 |
£ 2,40,809 |
68.21% |
53.30% |
2004 |
Jan-04 |
£ 3,68,165 |
£ 2,14,897 |
58.37% |
57.54% |
2004 |
Feb-04 |
£ 4,70,002 |
£ 1,11,597 |
23.74% |
31.61% |
2004 |
Mar-04 |
£ 5,66,494 |
£ 1,14,126 |
20.15% |
31.00% |
2004 |
Apr-04 |
£ 6,82,433 |
£ 1,25,591 |
18.40% |
26.72% |
2004 |
May-04 |
£ 7,48,126 |
£ 2,02,967 |
27.13% |
35.83% |
2004 |
Jun-04 |
£ 7,76,188 |
£ 2,72,444 |
35.10% |
39.92% |
2004 |
Jul-04 |
£ 7,56,433 |
£ 3,37,146 |
44.57% |
45.07% |
2004 |
Aug-04 |
£ 6,54,757 |
£ 3,95,260 |
60.37% |
50.92% |
2004 |
Sep-04 |
£ 5,76,538 |
£ 3,53,852 |
61.38% |
46.78% |
2004 |
Oct-04 |
£ 4,55,581 |
£ 3,66,877 |
80.53% |
56.03% |
2004 |
Nov-04 |
£ 3,91,628 |
£ 3,19,445 |
81.57% |
55.41% |
2004 |
Dec-04 |
£ 3,71,070 |
£ 2,38,536 |
64.28% |
52.36% |
2005 |
Jan-05 |
£ 3,88,952 |
£ 2,12,728 |
54.69% |
54.32% |
2005 |
Feb-05 |
£ 4,96,429 |
£ 1,57,913 |
31.81% |
42.56% |
2005 |
Mar-05 |
£ 5,96,610 |
£ 1,59,828 |
26.79% |
41.09% |
2005 |
Apr-05 |
£ 6,89,463 |
£ 1,50,522 |
21.83% |
30.32% |
2005 |
May-05 |
£ 7,56,782 |
£ 2,06,948 |
27.35% |
34.69% |
2005 |
Jun-05 |
£ 7,87,665 |
£ 2,81,104 |
35.69% |
40.77% |
2005 |
Jul-05 |
£ 7,61,154 |
£ 3,00,531 |
39.48% |
39.71% |
2005 |
Aug-05 |
£ 6,61,650 |
£ 3,87,069 |
58.50% |
49.14% |
2005 |
Sep-05 |
£ 5,80,530 |
£ 3,80,822 |
65.60% |
50.03% |
2005 |
Oct-05 |
£ 4,90,041 |
£ 3,44,330 |
70.27% |
52.04% |
2005 |
Nov-05 |
£ 3,93,041 |
£ 3,55,658 |
90.49% |
61.26% |
2005 |
Dec-05 |
£ 3,74,507 |
£ 2,36,762 |
63.22% |
48.31% |
2006 |
Jan-06 |
£ 4,14,412 |
£ 1,89,410 |
45.71% |
48.19% |
2006 |
Feb-06 |
£ 4,62,493 |
£ 1,79,046 |
38.71% |
47.81% |
2006 |
Mar-06 |
£ 5,86,895 |
£ 1,35,035 |
23.01% |
32.58% |
2006 |
Apr-06 |
£ 7,08,987 |
£ 1,74,693 |
24.64% |
37.77% |
2006 |
May-06 |
£ 7,48,793 |
£ 1,73,687 |
23.20% |
29.59% |
2006 |
Jun-06 |
£ 7,76,754 |
£ 2,74,845 |
35.38% |
38.77% |
2006 |
Jul-06 |
£ 7,46,006 |
£ 3,64,719 |
48.89% |
48.71% |
2006 |
Aug-06 |
£ 7,00,271 |
£ 3,81,602 |
54.49% |
49.13% |
2006 |
Sep-06 |
£ 5,92,744 |
£ 3,65,345 |
61.64% |
48.97% |
2006 |
Oct-06 |
£ 4,95,922 |
£ 4,00,814 |
80.82% |
57.24% |
2006 |
Nov-06 |
£ 4,19,281 |
£ 3,39,103 |
80.88% |
57.21% |
2006 |
Dec-06 |
£ 4,00,245 |
£ 2,32,415 |
58.07% |
46.87% |
2007 |
Jan-07 |
£ 4,13,332 |
£ 1,87,342 |
45.32% |
44.68% |
2007 |
Feb-07 |
£ 5,12,546 |
£ 1,55,212 |
30.28% |
38.78% |
2007 |
Mar-07 |
£ 6,02,873 |
£ 1,22,653 |
20.34% |
29.67% |
2007 |
Apr-07 |
£ 7,05,970 |
£ 1,89,631 |
26.86% |
37.00% |
2007 |
May-07 |
£ 7,65,270 |
£ 2,31,431 |
30.24% |
38.39% |
2007 |
Jun-07 |
£ 7,99,129 |
£ 2,77,533 |
34.73% |
39.31% |
2007 |
Jul-07 |
£ 7,55,094 |
£ 3,67,372 |
48.65% |
48.01% |
2007 |
Aug-07 |
£ 6,79,151 |
£ 4,15,329 |
61.15% |
51.97% |
2007 |
Sep-07 |
£ 6,16,253 |
£ 4,19,558 |
68.08% |
55.56% |
2007 |
Oct-07 |
£ 4,72,628 |
£ 4,14,523 |
87.71% |
61.04% |
2007 |
Nov-07 |
£ 3,99,200 |
£ 3,01,126 |
75.43% |
48.86% |
2007 |
Dec-07 |
£ 3,91,921 |
£ 2,50,647 |
63.95% |
53.03% |
2008 |
Jan-08 |
£ 4,27,679 |
£ 1,78,605 |
41.76% |
44.74% |
2008 |
Feb-08 |
£ 4,92,368 |
£ 1,36,639 |
27.75% |
34.86% |
2008 |
Mar-08 |
£ 6,14,959 |
£ 1,43,836 |
23.39% |
33.63% |
2008 |
Apr-08 |
£ 6,93,240 |
£ 1,67,242 |
24.12% |
33.97% |
2008 |
May-08 |
£ 7,99,444 |
£ 2,17,811 |
27.25% |
35.42% |
2008 |
Jun-08 |
£ 7,98,267 |
£ 2,90,159 |
36.35% |
41.86% |
2008 |
Jul-08 |
£ 7,95,411 |
£ 3,71,498 |
46.71% |
46.47% |
2008 |
Aug-08 |
£ 7,22,298 |
£ 3,81,659 |
52.84% |
47.81% |
2008 |
Sep-08 |
£ 6,27,368 |
£ 4,07,801 |
65.00% |
51.27% |
2008 |
Oct-08 |
£ 5,21,100 |
£ 4,21,426 |
80.87% |
58.35% |
2008 |
Nov-08 |
£ 4,11,721 |
£ 3,42,156 |
83.10% |
54.54% |
2008 |
Dec-08 |
£ 3,83,842 |
£ 2,75,783 |
71.85% |
52.92% |
2009 |
Jan-09 |
£ 4,53,359 |
£ 2,02,672 |
44.70% |
49.23% |
2009 |
Feb-09 |
£ 5,17,732 |
£ 1,72,103 |
33.24% |
44.84% |
2009 |
Mar-09 |
£ 5,99,005 |
£ 1,76,633 |
29.49% |
38.96% |
2009 |
Apr-09 |
£ 7,31,081 |
£ 1,62,386 |
22.21% |
31.36% |
2009 |
May-09 |
£ 7,93,971 |
£ 2,47,816 |
31.21% |
41.37% |
2009 |
Jun-09 |
£ 8,05,458 |
£ 3,04,580 |
37.81% |
41.66% |
2009 |
Jul-09 |
£ 7,73,524 |
£ 3,35,442 |
43.37% |
42.25% |
2009 |
Aug-09 |
£ 7,10,963 |
£ 4,24,563 |
59.72% |
52.71% |
2009 |
Sep-09 |
£ 6,35,133 |
£ 4,13,634 |
65.13% |
53.47% |
2009 |
Oct-09 |
£ 5,12,081 |
£ 3,79,183 |
74.05% |
53.33% |
2009 |
Nov-09 |
£ 4,25,599 |
£ 3,29,763 |
77.48% |
51.92% |
2009 |
Dec-09 |
£ 4,29,413 |
£ 2,88,527 |
67.19% |
56.34% |
2010 |
Jan-10 |
£ 4,66,543 |
£ 2,26,867 |
48.63% |
53.31% |
2010 |
Feb-10 |
£ 5,33,329 |
£ 2,00,340 |
37.56% |
46.65% |
2010 |
Mar-10 |
£ 6,43,751 |
£ 1,65,747 |
25.75% |
35.53% |
2010 |
Apr-10 |
£ 7,39,483 |
£ 1,81,876 |
24.59% |
34.10% |
2010 |
May-10 |
£ 7,93,430 |
£ 1,91,366 |
24.12% |
29.73% |
2010 |
Jun-10 |
£ 8,36,175 |
£ 2,58,123 |
30.87% |
34.91% |
2010 |
Jul-10 |
£ 7,86,523 |
£ 3,40,356 |
43.27% |
42.90% |
2010 |
Aug-10 |
£ 7,34,067 |
£ 3,83,218 |
52.20% |
45.83% |
2010 |
Sep-10 |
£ 6,36,764 |
£ 4,38,370 |
68.84% |
55.74% |
2010 |
Oct-10 |
£ 5,05,462 |
£ 3,73,699 |
73.93% |
50.91% |
2010 |
Nov-10 |
£ 4,29,084 |
£ 3,18,881 |
74.32% |
50.08% |
2010 |
Dec-10 |
£ 4,22,953 |
£ 2,58,400 |
61.09% |
51.12% |
2011 |
Jan-11 |
£ 4,83,868 |
£ 2,05,095 |
42.39% |
47.80% |
2011 |
Feb-11 |
£ 5,14,129 |
£ 1,84,379 |
35.86% |
43.59% |
2011 |
Mar-11 |
£ 6,34,846 |
£ 1,48,466 |
23.39% |
30.68% |
2011 |
Apr-11 |
£ 7,38,248 |
£ 1,99,542 |
27.03% |
38.81% |
2011 |
May-11 |
£ 8,11,725 |
£ 2,58,566 |
31.85% |
40.73% |
2011 |
Jun-11 |
£ 8,34,698 |
£ 2,61,849 |
31.37% |
35.47% |
2011 |
Jul-11 |
£ 8,28,170 |
£ 3,64,157 |
43.97% |
44.86% |
2011 |
Aug-11 |
£ 7,41,671 |
£ 3,82,399 |
51.56% |
45.81% |
2011 |
Sep-11 |
£ 6,36,436 |
£ 3,95,055 |
62.07% |
47.70% |
2011 |
Oct-11 |
£ 5,53,502 |
£ 3,77,827 |
68.26% |
50.94% |
2011 |
Nov-11 |
£ 4,52,014 |
£ 3,28,066 |
72.58% |
51.55% |
2011 |
Dec-11 |
£ 4,52,216 |
£ 3,12,667 |
69.14% |
56.49% |
2012 |
Jan-12 |
£ 4,87,394 |
£ 2,11,082 |
43.31% |
46.70% |
2012 |
Feb-12 |
£ 5,22,653 |
£ 2,02,939 |
38.83% |
44.88% |
2012 |
Mar-12 |
£ 6,59,668 |
£ 1,74,763 |
26.49% |
35.86% |
2012 |
Apr-12 |
£ 7,44,208 |
£ 1,51,858 |
20.41% |
29.06% |
2012 |
May-12 |
£ 8,28,512 |
£ 2,14,952 |
25.94% |
32.58% |
2012 |
Jun-12 |
£ 8,49,146 |
£ 2,97,545 |
35.04% |
39.98% |
2012 |
Jul-12 |
£ 8,29,490 |
£ 3,33,210 |
40.17% |
40.22% |
2012 |
Aug-12 |
£ 7,51,352 |
£ 4,23,666 |
56.39% |
49.89% |
2012 |
Sep-12 |
£ 6,23,291 |
£ 4,01,552 |
64.42% |
48.41% |
2012 |
Oct-12 |
£ 5,55,211 |
£ 3,79,735 |
68.39% |
50.54% |
2012 |
Nov-12 |
£ 4,77,199 |
£ 3,61,852 |
75.83% |
58.06% |
2012 |
Dec-12 |
£ 4,51,020 |
£ 2,83,640 |
62.89% |
51.09% |
2013 |
Jan-13 |
£ 5,03,591 |
£ 2,61,158 |
51.86% |
54.73% |
2013 |
Feb-13 |
£ 5,41,958 |
£ 1,78,947 |
33.02% |
39.68% |
2013 |
Mar-13 |
£ 6,44,774 |
£ 1,68,390 |
26.12% |
33.44% |
2013 |
Apr-13 |
£ 7,41,074 |
£ 1,66,317 |
22.44% |
30.69% |
2013 |
May-13 |
£ 8,29,153 |
£ 2,53,373 |
30.56% |
39.30% |
2013 |
Jun-13 |
£ 8,31,079 |
£ 2,79,125 |
33.59% |
37.66% |
2013 |
Jul-13 |
£ 8,43,282 |
£ 3,97,302 |
47.11% |
47.92% |
2013 |
Aug-13 |
£ 7,47,221 |
£ 4,07,504 |
54.54% |
49.03% |
2013 |
Sep-13 |
£ 6,70,408 |
£ 4,39,103 |
65.50% |
52.07% |
2013 |
Oct-13 |
£ 5,33,377 |
£ 4,23,265 |
79.36% |
56.65% |
2013 |
Nov-13 |
£ 4,72,841 |
£ 3,61,822 |
76.52% |
53.97% |
2013 |
Dec-13 |
£ 4,35,820 |
£ 2,84,288 |
65.23% |
53.30% |
2014 |
Jan-14 |
£ 4,75,700 |
£ 2,14,241 |
45.04% |
45.31% |
2014 |
Feb-14 |
£ 5,54,336 |
£ 2,04,660 |
36.92% |
46.96% |
2014 |
Mar-14 |
£ 6,70,708 |
£ 1,95,692 |
29.18% |
41.14% |
2014 |
Apr-14 |
£ 7,61,764 |
£ 2,08,952 |
27.43% |
37.69% |
2014 |
May-14 |
£ 8,35,209 |
£ 2,53,961 |
30.41% |
37.86% |
2014 |
Jun-14 |
£ 8,64,701 |
£ 3,36,268 |
38.89% |
44.14% |
2014 |
Jul-14 |
£ 8,38,229 |
£ 3,78,643 |
45.17% |
45.34% |
2014 |
Aug-14 |
£ 7,73,076 |
£ 4,19,389 |
54.25% |
48.50% |
2014 |
Sep-14 |
£ 6,62,804 |
£ 4,56,313 |
68.85% |
54.44% |
2014 |
Oct-14 |
£ 5,41,434 |
£ 4,39,824 |
81.23% |
56.89% |
2014 |
Nov-14 |
£ 5,13,704 |
£ 3,68,689 |
71.77% |
55.63% |
2014 |
Dec-14 |
£ 4,54,391 |
£ 3,38,282 |
74.45% |
62.48% |
2015 |
Jan-15 |
£ 5,05,783 |
£ 2,49,627 |
49.35% |
48.59% |
2015 |
Feb-15 |
£ 5,94,044 |
£ 1,78,664 |
30.08% |
39.32% |
2015 |
Mar-15 |
£ 6,89,387 |
£ 1,56,912 |
22.76% |
31.02% |
2015 |
Apr-15 |
£ 7,92,840 |
£ 2,31,568 |
29.21% |
38.98% |
2015 |
May-15 |
£ 8,57,460 |
£ 2,41,777 |
28.20% |
35.07% |
2015 |
Jun-15 |
£ 8,50,573 |
£ 2,99,204 |
35.18% |
37.74% |
2015 |
Jul-15 |
£ 8,52,187 |
£ 4,05,570 |
47.59% |
47.30% |
2015 |
Aug-15 |
£ 7,85,422 |
£ 4,06,918 |
51.81% |
47.84% |
2015 |
Sep-15 |
£ 6,97,142 |
£ 4,06,795 |
58.35% |
47.74% |
2015 |
Oct-15 |
£ 5,99,251 |
£ 3,91,781 |
65.38% |
49.88% |
2015 |
Nov-15 |
£ 5,20,934 |
£ 3,94,270 |
75.69% |
56.56% |
2015 |
Dec-15 |
£ 4,50,174 |
£ 2,78,326 |
61.83% |
46.45% |
2016 |
Jan-16 |
£ 5,16,842 |
£ 2,18,522 |
42.28% |
41.95% |
2016 |
Feb-16 |
£ 5,65,665 |
£ 2,08,426 |
36.85% |
46.30% |
2016 |
Mar-16 |
£ 6,99,158 |
£ 1,96,521 |
28.11% |
38.02% |
2016 |
Apr-16 |
£ 8,08,765 |
£ 2,19,456 |
27.13% |
38.80% |
2016 |
May-16 |
£ 8,47,392 |
£ 2,39,685 |
28.29% |
34.28% |
2016 |
Jun-16 |
£ 8,79,403 |
£ 2,88,358 |
32.79% |
35.65% |
2016 |
Jul-16 |
£ 8,42,308 |
£ 3,55,794 |
42.24% |
41.99% |
2016 |
Aug-16 |
£ 7,84,861 |
£ 4,48,950 |
57.20% |
51.05% |
2016 |
Sep-16 |
£ 7,00,383 |
£ 4,26,546 |
60.90% |
50.64% |
2016 |
Oct-16 |
£ 5,94,204 |
£ 4,48,496 |
75.48% |
57.14% |
2016 |
Nov-16 |
£ 4,93,375 |
£ 3,96,732 |
80.41% |
56.64% |
2016 |
Dec-16 |
£ 4,73,624 |
£ 3,45,353 |
72.92% |
58.12% |
2017 |
Jan-17 |
£ 5,41,584 |
£ 2,55,315 |
47.14% |
51.75% |
2017 |
Feb-17 |
£ 5,87,806 |
£ 2,13,980 |
36.40% |
45.18% |
2017 |
Mar-17 |
£ 7,06,489 |
£ 2,16,828 |
30.69% |
40.04% |
2017 |
Apr-17 |
£ 7,98,722 |
£ 2,31,211 |
28.95% |
39.33% |
2017 |
May-17 |
£ 8,89,284 |
£ 2,74,710 |
30.89% |
38.88% |
2017 |
Jun-17 |
£ 8,71,860 |
£ 3,32,658 |
38.16% |
41.65% |
2017 |
Jul-17 |
£ 8,76,995 |
£ 3,94,499 |
44.98% |
44.36% |
2017 |
Aug-17 |
£ 8,17,547 |
£ 4,56,476 |
55.83% |
52.36% |
2017 |
Sep-17 |
£ 6,81,290 |
£ 4,50,068 |
66.06% |
51.32% |
2017 |
Oct-17 |
£ 5,79,437 |
£ 4,57,468 |
78.95% |
55.96% |
2017 |
Nov-17 |
£ 5,40,300 |
£ 3,59,933 |
66.62% |
52.83% |
2017 |
Dec-17 |
£ 5,19,108 |
£ 3,02,636 |
58.30% |
52.23% |
2018 |
Jan-18 |
£ 5,45,416 |
£ 2,84,025 |
52.07% |
52.57% |
|
|
|
|
|
|
Average Monthly Share |
48.16% |
45.17% |
As shown in the above table the average monthly shares for all the years comes to about 48.16% which more than the revised market share which is computed considering the sales which are related to each month happens in two months earlier.
Answer to Question 3
As shown in the above table in question 2, the average monthly rate for the revised strategy is shown to be 45.17% which considers the sales of current year taking place two months earlier.
Answer to Question 4
As per the calculations which is shown in the excel sheet, the options which are available to the business is customer promotion, customer competition, 2 branches option, merge with competitor option and 10 branches option. It is note from the computation that the 10 branches option has the maximum average monthly market shares which shows it is more favorable. The sales which is generated by the 10 branches is much more than any other option.
Answer to Question 5
The option which is to open 10 branches of the company will also be attracting significant amount of costs which is the main reason due to which the revenue generated by the company is not up to the mark with expectations of the business. In addition to this, it will be resulting in difficulty in the managing the operations of the business.
Answer to Question 6
Year |
Month |
Demand (£) |
Sales (£) |
Profit Margin |
Net Profit (£) |
Quarterly Profit(£) |
2001 |
Jan-01 |
£ 3,68,551 |
£ 1,88,833 |
50% |
£ 94,416 |
|
2001 |
Feb-01 |
£ 4,17,129 |
£ 1,31,313 |
50% |
£ 65,656 |
|
2001 |
Mar-01 |
£ 5,16,926 |
£ 95,541 |
50% |
£ 47,771 |
£ 2,07,843 |
2001 |
Apr-01 |
£ 6,50,967 |
£ 1,08,844 |
30% |
£ 32,653 |
|
2001 |
May-01 |
£ 7,06,384 |
£ 1,59,208 |
30% |
£ 47,762 |
|
2001 |
Jun-01 |
£ 7,55,445 |
£ 2,33,739 |
30% |
£ 70,122 |
£ 1,50,537 |
2001 |
Jul-01 |
£ 7,03,159 |
£ 3,30,675 |
25% |
£ 82,669 |
|
2001 |
Aug-01 |
£ 6,20,501 |
£ 3,47,421 |
25% |
£ 86,855 |
|
2001 |
Sep-01 |
£ 5,54,541 |
£ 3,92,409 |
25% |
£ 98,102 |
£ 2,67,626 |
2001 |
Oct-01 |
£ 4,52,446 |
£ 3,56,307 |
40% |
£ 1,42,523 |
|
2001 |
Nov-01 |
£ 3,71,170 |
£ 3,07,694 |
40% |
£ 1,23,078 |
|
2001 |
Dec-01 |
£ 3,34,718 |
£ 2,33,252 |
40% |
£ 93,301 |
£ 3,58,901 |
2002 |
Jan-02 |
£ 3,57,444 |
£ 1,52,285 |
50% |
£ 76,142 |
|
2002 |
Feb-02 |
£ 4,34,993 |
£ 1,24,103 |
50% |
£ 62,052 |
|
2002 |
Mar-02 |
£ 5,22,225 |
£ 1,49,449 |
50% |
£ 74,725 |
£ 2,12,919 |
2002 |
Apr-02 |
£ 6,35,459 |
£ 1,48,283 |
30% |
£ 44,485 |
|
2002 |
May-02 |
£ 7,21,944 |
£ 1,86,184 |
30% |
£ 55,855 |
|
2002 |
Jun-02 |
£ 7,64,136 |
£ 2,34,520 |
30% |
£ 70,356 |
£ 1,70,696 |
2002 |
Jul-02 |
£ 7,27,818 |
£ 3,18,466 |
25% |
£ 79,617 |
|
2002 |
Aug-02 |
£ 6,46,976 |
£ 3,34,721 |
25% |
£ 83,680 |
|
2002 |
Sep-02 |
£ 5,46,411 |
£ 3,53,894 |
25% |
£ 88,473 |
£ 2,51,770 |
2002 |
Oct-02 |
£ 4,34,262 |
£ 3,69,437 |
40% |
£ 1,47,775 |
|
2002 |
Nov-02 |
£ 3,78,414 |
£ 2,80,724 |
40% |
£ 1,12,289 |
|
2002 |
Dec-02 |
£ 3,54,169 |
£ 2,23,584 |
40% |
£ 89,434 |
£ 3,49,498 |
2003 |
Jan-03 |
£ 3,89,224 |
£ 1,96,541 |
50% |
£ 98,270 |
|
2003 |
Feb-03 |
£ 4,79,703 |
£ 1,57,239 |
50% |
£ 78,620 |
|
2003 |
Mar-03 |
£ 5,43,848 |
£ 1,30,796 |
50% |
£ 65,398 |
£ 2,42,288 |
2003 |
Apr-03 |
£ 6,67,792 |
£ 1,62,568 |
30% |
£ 48,770 |
|
2003 |
May-03 |
£ 7,24,583 |
£ 2,04,618 |
30% |
£ 61,385 |
|
2003 |
Jun-03 |
£ 7,49,334 |
£ 2,18,974 |
30% |
£ 65,692 |
£ 1,75,848 |
2003 |
Jul-03 |
£ 7,21,558 |
£ 3,10,977 |
25% |
£ 77,744 |
|
2003 |
Aug-03 |
£ 6,73,315 |
£ 3,49,912 |
25% |
£ 87,478 |
|
2003 |
Sep-03 |
£ 5,46,640 |
£ 4,03,055 |
25% |
£ 1,00,764 |
£ 2,65,986 |
2003 |
Oct-03 |
£ 4,51,759 |
£ 3,46,284 |
40% |
£ 1,38,514 |
|
2003 |
Nov-03 |
£ 3,73,478 |
£ 3,31,439 |
40% |
£ 1,32,576 |
|
2003 |
Dec-03 |
£ 3,53,049 |
£ 2,40,809 |
40% |
£ 96,323 |
£ 3,67,413 |
2004 |
Jan-04 |
£ 3,68,165 |
£ 2,14,897 |
50% |
£ 1,07,448 |
|
2004 |
Feb-04 |
£ 4,70,002 |
£ 1,11,597 |
50% |
£ 55,799 |
|
2004 |
Mar-04 |
£ 5,66,494 |
£ 1,14,126 |
50% |
£ 57,063 |
£ 2,20,310 |
2004 |
Apr-04 |
£ 6,82,433 |
£ 1,25,591 |
30% |
£ 37,677 |
|
2004 |
May-04 |
£ 7,48,126 |
£ 2,02,967 |
30% |
£ 60,890 |
|
2004 |
Jun-04 |
£ 7,76,188 |
£ 2,72,444 |
30% |
£ 81,733 |
£ 1,80,301 |
2004 |
Jul-04 |
£ 7,56,433 |
£ 3,37,146 |
25% |
£ 84,286 |
|
2004 |
Aug-04 |
£ 6,54,757 |
£ 3,95,260 |
25% |
£ 98,815 |
|
2004 |
Sep-04 |
£ 5,76,538 |
£ 3,53,852 |
25% |
£ 88,463 |
£ 2,71,565 |
2004 |
Oct-04 |
£ 4,55,581 |
£ 3,66,877 |
40% |
£ 1,46,751 |
|
2004 |
Nov-04 |
£ 3,91,628 |
£ 3,19,445 |
40% |
£ 1,27,778 |
|
2004 |
Dec-04 |
£ 3,71,070 |
£ 2,38,536 |
40% |
£ 95,414 |
£ 3,69,943 |
2005 |
Jan-05 |
£ 3,88,952 |
£ 2,12,728 |
50% |
£ 1,06,364 |
|
2005 |
Feb-05 |
£ 4,96,429 |
£ 1,57,913 |
50% |
£ 78,956 |
|
2005 |
Mar-05 |
£ 5,96,610 |
£ 1,59,828 |
50% |
£ 79,914 |
£ 2,65,234 |
2005 |
Apr-05 |
£ 6,89,463 |
£ 1,50,522 |
30% |
£ 45,157 |
|
2005 |
May-05 |
£ 7,56,782 |
£ 2,06,948 |
30% |
£ 62,084 |
|
2005 |
Jun-05 |
£ 7,87,665 |
£ 2,81,104 |
30% |
£ 84,331 |
£ 1,91,572 |
2005 |
Jul-05 |
£ 7,61,154 |
£ 3,00,531 |
25% |
£ 75,133 |
|
2005 |
Aug-05 |
£ 6,61,650 |
£ 3,87,069 |
25% |
£ 96,767 |
|
2005 |
Sep-05 |
£ 5,80,530 |
£ 3,80,822 |
25% |
£ 95,206 |
£ 2,67,106 |
2005 |
Oct-05 |
£ 4,90,041 |
£ 3,44,330 |
40% |
£ 1,37,732 |
|
2005 |
Nov-05 |
£ 3,93,041 |
£ 3,55,658 |
40% |
£ 1,42,263 |
|
2005 |
Dec-05 |
£ 3,74,507 |
£ 2,36,762 |
40% |
£ 94,705 |
£ 3,74,700 |
2006 |
Jan-06 |
£ 4,14,412 |
£ 1,89,410 |
50% |
£ 94,705 |
|
2006 |
Feb-06 |
£ 4,62,493 |
£ 1,79,046 |
50% |
£ 89,523 |
|
2006 |
Mar-06 |
£ 5,86,895 |
£ 1,35,035 |
50% |
£ 67,517 |
£ 2,51,745 |
2006 |
Apr-06 |
£ 7,08,987 |
£ 1,74,693 |
30% |
£ 52,408 |
|
2006 |
May-06 |
£ 7,48,793 |
£ 1,73,687 |
30% |
£ 52,106 |
|
2006 |
Jun-06 |
£ 7,76,754 |
£ 2,74,845 |
30% |
£ 82,453 |
£ 1,86,967 |
2006 |
Jul-06 |
£ 7,46,006 |
£ 3,64,719 |
25% |
£ 91,180 |
|
2006 |
Aug-06 |
£ 7,00,271 |
£ 3,81,602 |
25% |
£ 95,401 |
|
2006 |
Sep-06 |
£ 5,92,744 |
£ 3,65,345 |
25% |
£ 91,336 |
£ 2,77,917 |
2006 |
Oct-06 |
£ 4,95,922 |
£ 4,00,814 |
40% |
£ 1,60,326 |
|
2006 |
Nov-06 |
£ 4,19,281 |
£ 3,39,103 |
40% |
£ 1,35,641 |
|
2006 |
Dec-06 |
£ 4,00,245 |
£ 2,32,415 |
40% |
£ 92,966 |
£ 3,88,933 |
2007 |
Jan-07 |
£ 4,13,332 |
£ 1,87,342 |
50% |
£ 93,671 |
|
2007 |
Feb-07 |
£ 5,12,546 |
£ 1,55,212 |
50% |
£ 77,606 |
|
2007 |
Mar-07 |
£ 6,02,873 |
£ 1,22,653 |
50% |
£ 61,326 |
£ 2,32,603 |
2007 |
Apr-07 |
£ 7,05,970 |
£ 1,89,631 |
30% |
£ 56,889 |
|
2007 |
May-07 |
£ 7,65,270 |
£ 2,31,431 |
30% |
£ 69,429 |
|
2007 |
Jun-07 |
£ 7,99,129 |
£ 2,77,533 |
30% |
£ 83,260 |
£ 2,09,579 |
2007 |
Jul-07 |
£ 7,55,094 |
£ 3,67,372 |
25% |
£ 91,843 |
|
2007 |
Aug-07 |
£ 6,79,151 |
£ 4,15,329 |
25% |
£ 1,03,832 |
|
2007 |
Sep-07 |
£ 6,16,253 |
£ 4,19,558 |
25% |
£ 1,04,889 |
£ 3,00,565 |
2007 |
Oct-07 |
£ 4,72,628 |
£ 4,14,523 |
40% |
£ 1,65,809 |
|
2007 |
Nov-07 |
£ 3,99,200 |
£ 3,01,126 |
40% |
£ 1,20,450 |
|
2007 |
Dec-07 |
£ 3,91,921 |
£ 2,50,647 |
40% |
£ 1,00,259 |
£ 3,86,519 |
2008 |
Jan-08 |
£ 4,27,679 |
£ 1,78,605 |
50% |
£ 89,302 |
|
2008 |
Feb-08 |
£ 4,92,368 |
£ 1,36,639 |
50% |
£ 68,320 |
|
2008 |
Mar-08 |
£ 6,14,959 |
£ 1,43,836 |
50% |
£ 71,918 |
£ 2,29,540 |
2008 |
Apr-08 |
£ 6,93,240 |
£ 1,67,242 |
30% |
£ 50,173 |
|
2008 |
May-08 |
£ 7,99,444 |
£ 2,17,811 |
30% |
£ 65,343 |
|
2008 |
Jun-08 |
£ 7,98,267 |
£ 2,90,159 |
30% |
£ 87,048 |
£ 2,02,564 |
2008 |
Jul-08 |
£ 7,95,411 |
£ 3,71,498 |
25% |
£ 92,875 |
|
2008 |
Aug-08 |
£ 7,22,298 |
£ 3,81,659 |
25% |
£ 95,415 |
|
2008 |
Sep-08 |
£ 6,27,368 |
£ 4,07,801 |
25% |
£ 1,01,950 |
£ 2,90,240 |
2008 |
Oct-08 |
£ 5,21,100 |
£ 4,21,426 |
40% |
£ 1,68,570 |
|
2008 |
Nov-08 |
£ 4,11,721 |
£ 3,42,156 |
40% |
£ 1,36,862 |
|
2008 |
Dec-08 |
£ 3,83,842 |
£ 2,75,783 |
40% |
£ 1,10,313 |
£ 4,15,746 |
2009 |
Jan-09 |
£ 4,53,359 |
£ 2,02,672 |
50% |
£ 1,01,336 |
|
2009 |
Feb-09 |
£ 5,17,732 |
£ 1,72,103 |
50% |
£ 86,051 |
|
2009 |
Mar-09 |
£ 5,99,005 |
£ 1,76,633 |
50% |
£ 88,316 |
£ 2,75,704 |
2009 |
Apr-09 |
£ 7,31,081 |
£ 1,62,386 |
30% |
£ 48,716 |
|
2009 |
May-09 |
£ 7,93,971 |
£ 2,47,816 |
30% |
£ 74,345 |
|
2009 |
Jun-09 |
£ 8,05,458 |
£ 3,04,580 |
30% |
£ 91,374 |
£ 2,14,435 |
2009 |
Jul-09 |
£ 7,73,524 |
£ 3,35,442 |
25% |
£ 83,861 |
|
2009 |
Aug-09 |
£ 7,10,963 |
£ 4,24,563 |
25% |
£ 1,06,141 |
|
2009 |
Sep-09 |
£ 6,35,133 |
£ 4,13,634 |
25% |
£ 1,03,408 |
£ 2,93,410 |
2009 |
Oct-09 |
£ 5,12,081 |
£ 3,79,183 |
40% |
£ 1,51,673 |
|
2009 |
Nov-09 |
£ 4,25,599 |
£ 3,29,763 |
40% |
£ 1,31,905 |
|
2009 |
Dec-09 |
£ 4,29,413 |
£ 2,88,527 |
40% |
£ 1,15,411 |
£ 3,98,990 |
2010 |
Jan-10 |
£ 4,66,543 |
£ 2,26,867 |
50% |
£ 1,13,434 |
|
2010 |
Feb-10 |
£ 5,33,329 |
£ 2,00,340 |
50% |
£ 1,00,170 |
|
2010 |
Mar-10 |
£ 6,43,751 |
£ 1,65,747 |
50% |
£ 82,873 |
£ 2,96,477 |
2010 |
Apr-10 |
£ 7,39,483 |
£ 1,81,876 |
30% |
£ 54,563 |
|
2010 |
May-10 |
£ 7,93,430 |
£ 1,91,366 |
30% |
£ 57,410 |
|
2010 |
Jun-10 |
£ 8,36,175 |
£ 2,58,123 |
30% |
£ 77,437 |
£ 1,89,409 |
2010 |
Jul-10 |
£ 7,86,523 |
£ 3,40,356 |
25% |
£ 85,089 |
|
2010 |
Aug-10 |
£ 7,34,067 |
£ 3,83,218 |
25% |
£ 95,805 |
|
2010 |
Sep-10 |
£ 6,36,764 |
£ 4,38,370 |
25% |
£ 1,09,593 |
£ 2,90,486 |
2010 |
Oct-10 |
£ 5,05,462 |
£ 3,73,699 |
40% |
£ 1,49,480 |
|
2010 |
Nov-10 |
£ 4,29,084 |
£ 3,18,881 |
40% |
£ 1,27,552 |
|
2010 |
Dec-10 |
£ 4,22,953 |
£ 2,58,400 |
40% |
£ 1,03,360 |
£ 3,80,392 |
2011 |
Jan-11 |
£ 4,83,868 |
£ 2,05,095 |
50% |
£ 1,02,548 |
|
2011 |
Feb-11 |
£ 5,14,129 |
£ 1,84,379 |
50% |
£ 92,190 |
|
2011 |
Mar-11 |
£ 6,34,846 |
£ 1,48,466 |
50% |
£ 74,233 |
£ 2,68,970 |
2011 |
Apr-11 |
£ 7,38,248 |
£ 1,99,542 |
30% |
£ 59,863 |
|
2011 |
May-11 |
£ 8,11,725 |
£ 2,58,566 |
30% |
£ 77,570 |
|
2011 |
Jun-11 |
£ 8,34,698 |
£ 2,61,849 |
30% |
£ 78,555 |
£ 2,15,987 |
2011 |
Jul-11 |
£ 8,28,170 |
£ 3,64,157 |
25% |
£ 91,039 |
|
2011 |
Aug-11 |
£ 7,41,671 |
£ 3,82,399 |
25% |
£ 95,600 |
|
2011 |
Sep-11 |
£ 6,36,436 |
£ 3,95,055 |
25% |
£ 98,764 |
£ 2,85,403 |
2011 |
Oct-11 |
£ 5,53,502 |
£ 3,77,827 |
40% |
£ 1,51,131 |
|
2011 |
Nov-11 |
£ 4,52,014 |
£ 3,28,066 |
40% |
£ 1,31,226 |
|
2011 |
Dec-11 |
£ 4,52,216 |
£ 3,12,667 |
40% |
£ 1,25,067 |
£ 4,07,424 |
2012 |
Jan-12 |
£ 4,87,394 |
£ 2,11,082 |
50% |
£ 1,05,541 |
|
2012 |
Feb-12 |
£ 5,22,653 |
£ 2,02,939 |
50% |
£ 1,01,469 |
|
2012 |
Mar-12 |
£ 6,59,668 |
£ 1,74,763 |
50% |
£ 87,381 |
£ 2,94,392 |
2012 |
Apr-12 |
£ 7,44,208 |
£ 1,51,858 |
30% |
£ 45,557 |
|
2012 |
May-12 |
£ 8,28,512 |
£ 2,14,952 |
30% |
£ 64,486 |
|
2012 |
Jun-12 |
£ 8,49,146 |
£ 2,97,545 |
30% |
£ 89,264 |
£ 1,99,307 |
2012 |
Jul-12 |
£ 8,29,490 |
£ 3,33,210 |
25% |
£ 83,303 |
|
2012 |
Aug-12 |
£ 7,51,352 |
£ 4,23,666 |
25% |
£ 1,05,917 |
|
2012 |
Sep-12 |
£ 6,23,291 |
£ 4,01,552 |
25% |
£ 1,00,388 |
£ 2,89,607 |
2012 |
Oct-12 |
£ 5,55,211 |
£ 3,79,735 |
40% |
£ 1,51,894 |
|
2012 |
Nov-12 |
£ 4,77,199 |
£ 3,61,852 |
40% |
£ 1,44,741 |
|
2012 |
Dec-12 |
£ 4,51,020 |
£ 2,83,640 |
40% |
£ 1,13,456 |
£ 4,10,091 |
2013 |
Jan-13 |
£ 5,03,591 |
£ 2,61,158 |
50% |
£ 1,30,579 |
|
2013 |
Feb-13 |
£ 5,41,958 |
£ 1,78,947 |
50% |
£ 89,474 |
|
2013 |
Mar-13 |
£ 6,44,774 |
£ 1,68,390 |
50% |
£ 84,195 |
£ 3,04,247 |
2013 |
Apr-13 |
£ 7,41,074 |
£ 1,66,317 |
30% |
£ 49,895 |
|
2013 |
May-13 |
£ 8,29,153 |
£ 2,53,373 |
30% |
£ 76,012 |
|
2013 |
Jun-13 |
£ 8,31,079 |
£ 2,79,125 |
30% |
£ 83,737 |
£ 2,09,644 |
2013 |
Jul-13 |
£ 8,43,282 |
£ 3,97,302 |
25% |
£ 99,325 |
|
2013 |
Aug-13 |
£ 7,47,221 |
£ 4,07,504 |
25% |
£ 1,01,876 |
|
2013 |
Sep-13 |
£ 6,70,408 |
£ 4,39,103 |
25% |
£ 1,09,776 |
£ 3,10,977 |
2013 |
Oct-13 |
£ 5,33,377 |
£ 4,23,265 |
40% |
£ 1,69,306 |
|
2013 |
Nov-13 |
£ 4,72,841 |
£ 3,61,822 |
40% |
£ 1,44,729 |
|
2013 |
Dec-13 |
£ 4,35,820 |
£ 2,84,288 |
40% |
£ 1,13,715 |
£ 4,27,750 |
2014 |
Jan-14 |
£ 4,75,700 |
£ 2,14,241 |
50% |
£ 1,07,120 |
|
2014 |
Feb-14 |
£ 5,54,336 |
£ 2,04,660 |
50% |
£ 1,02,330 |
|
2014 |
Mar-14 |
£ 6,70,708 |
£ 1,95,692 |
50% |
£ 97,846 |
£ 3,07,296 |
2014 |
Apr-14 |
£ 7,61,764 |
£ 2,08,952 |
30% |
£ 62,686 |
|
2014 |
May-14 |
£ 8,35,209 |
£ 2,53,961 |
30% |
£ 76,188 |
|
2014 |
Jun-14 |
£ 8,64,701 |
£ 3,36,268 |
30% |
£ 1,00,881 |
£ 2,39,755 |
2014 |
Jul-14 |
£ 8,38,229 |
£ 3,78,643 |
25% |
£ 94,661 |
|
2014 |
Aug-14 |
£ 7,73,076 |
£ 4,19,389 |
25% |
£ 1,04,847 |
|
2014 |
Sep-14 |
£ 6,62,804 |
£ 4,56,313 |
25% |
£ 1,14,078 |
£ 3,13,586 |
2014 |
Oct-14 |
£ 5,41,434 |
£ 4,39,824 |
40% |
£ 1,75,929 |
|
2014 |
Nov-14 |
£ 5,13,704 |
£ 3,68,689 |
40% |
£ 1,47,476 |
|
2014 |
Dec-14 |
£ 4,54,391 |
£ 3,38,282 |
40% |
£ 1,35,313 |
£ 4,58,718 |
2015 |
Jan-15 |
£ 5,05,783 |
£ 2,49,627 |
50% |
£ 1,24,813 |
|
2015 |
Feb-15 |
£ 5,94,044 |
£ 1,78,664 |
50% |
£ 89,332 |
|
2015 |
Mar-15 |
£ 6,89,387 |
£ 1,56,912 |
50% |
£ 78,456 |
£ 2,92,601 |
2015 |
Apr-15 |
£ 7,92,840 |
£ 2,31,568 |
30% |
£ 69,470 |
|
2015 |
May-15 |
£ 8,57,460 |
£ 2,41,777 |
30% |
£ 72,533 |
|
2015 |
Jun-15 |
£ 8,50,573 |
£ 2,99,204 |
30% |
£ 89,761 |
£ 2,31,765 |
2015 |
Jul-15 |
£ 8,52,187 |
£ 4,05,570 |
25% |
£ 1,01,393 |
|
2015 |
Aug-15 |
£ 7,85,422 |
£ 4,06,918 |
25% |
£ 1,01,729 |
|
2015 |
Sep-15 |
£ 6,97,142 |
£ 4,06,795 |
25% |
£ 1,01,699 |
£ 3,04,821 |
2015 |
Oct-15 |
£ 5,99,251 |
£ 3,91,781 |
40% |
£ 1,56,713 |
|
2015 |
Nov-15 |
£ 5,20,934 |
£ 3,94,270 |
40% |
£ 1,57,708 |
|
2015 |
Dec-15 |
£ 4,50,174 |
£ 2,78,326 |
40% |
£ 1,11,330 |
£ 4,25,751 |
2016 |
Jan-16 |
£ 5,16,842 |
£ 2,18,522 |
50% |
£ 1,09,261 |
|
2016 |
Feb-16 |
£ 5,65,665 |
£ 2,08,426 |
50% |
£ 1,04,213 |
|
2016 |
Mar-16 |
£ 6,99,158 |
£ 1,96,521 |
50% |
£ 98,261 |
£ 3,11,735 |
2016 |
Apr-16 |
£ 8,08,765 |
£ 2,19,456 |
30% |
£ 65,837 |
|
2016 |
May-16 |
£ 8,47,392 |
£ 2,39,685 |
30% |
£ 71,906 |
|
2016 |
Jun-16 |
£ 8,79,403 |
£ 2,88,358 |
30% |
£ 86,508 |
£ 2,24,250 |
2016 |
Jul-16 |
£ 8,42,308 |
£ 3,55,794 |
25% |
£ 88,949 |
|
2016 |
Aug-16 |
£ 7,84,861 |
£ 4,48,950 |
25% |
£ 1,12,237 |
|
2016 |
Sep-16 |
£ 7,00,383 |
£ 4,26,546 |
25% |
£ 1,06,636 |
£ 3,07,822 |
2016 |
Oct-16 |
£ 5,94,204 |
£ 4,48,496 |
40% |
£ 1,79,398 |
|
2016 |
Nov-16 |
£ 4,93,375 |
£ 3,96,732 |
40% |
£ 1,58,693 |
|
2016 |
Dec-16 |
£ 4,73,624 |
£ 3,45,353 |
40% |
£ 1,38,141 |
£ 4,76,232 |
2017 |
Jan-17 |
£ 5,41,584 |
£ 2,55,315 |
50% |
£ 1,27,657 |
|
2017 |
Feb-17 |
£ 5,87,806 |
£ 2,13,980 |
50% |
£ 1,06,990 |
|
2017 |
Mar-17 |
£ 7,06,489 |
£ 2,16,828 |
50% |
£ 1,08,414 |
£ 3,43,062 |
2017 |
Apr-17 |
£ 7,98,722 |
£ 2,31,211 |
30% |
£ 69,363 |
|
2017 |
May-17 |
£ 8,89,284 |
£ 2,74,710 |
30% |
£ 82,413 |
|
2017 |
Jun-17 |
£ 8,71,860 |
£ 3,32,658 |
30% |
£ 99,797 |
£ 2,51,574 |
2017 |
Jul-17 |
£ 8,76,995 |
£ 3,94,499 |
25% |
£ 98,625 |
|
2017 |
Aug-17 |
£ 8,17,547 |
£ 4,56,476 |
25% |
£ 1,14,119 |
|
2017 |
Sep-17 |
£ 6,81,290 |
£ 4,50,068 |
25% |
£ 1,12,517 |
£ 3,25,261 |
2017 |
Oct-17 |
£ 5,79,437 |
£ 4,57,468 |
40% |
£ 1,82,987 |
|
2017 |
Nov-17 |
£ 5,40,300 |
£ 3,59,933 |
40% |
£ 1,43,973 |
|
2017 |
Dec-17 |
£ 5,19,108 |
£ 3,02,636 |
40% |
£ 1,21,055 |
£ 4,48,015 |
2018 |
Jan-18 |
£ 5,45,416 |
£ 2,84,025 |
40% |
£ 1,13,610 |
|
|
|
|
|
|
|
|
Highest Profit |
£ 4,76,232 |
The highest profit is shown in the month of December 2016 which is shown to be £ 4,76,232 and the same is shown as highest in the table which is shown above.
Answer to Question 7
|
|
|
|
|
|
|
|
Year |
Month |
Demand (£) |
Sales (£) |
Profit Margin |
Net Profit (£) |
Increase in Profit |
Increase of Quarterly Profit |
2001 |
Jan-01 |
£ 3,68,551 |
£ 1,88,833 |
50% |
£ 94,416 |
7,553.30 |
|
2001 |
Feb-01 |
£ 4,17,129 |
£ 1,31,313 |
50% |
£ 65,656 |
5,252.52 |
|
2001 |
Mar-01 |
£ 5,16,926 |
£ 95,541 |
50% |
£ 47,771 |
3,821.65 |
£ 16,627 |
2001 |
Apr-01 |
£ 6,50,967 |
£ 1,08,844 |
30% |
£ 32,653 |
2,612.24 |
|
2001 |
May-01 |
£ 7,06,384 |
£ 1,59,208 |
30% |
£ 47,762 |
3,820.99 |
|
2001 |
Jun-01 |
£ 7,55,445 |
£ 2,33,739 |
30% |
£ 70,122 |
5,609.74 |
£ 12,043 |
2001 |
Jul-01 |
£ 7,03,159 |
£ 3,30,675 |
25% |
£ 82,669 |
6,613.50 |
|
2001 |
Aug-01 |
£ 6,20,501 |
£ 3,47,421 |
25% |
£ 86,855 |
6,948.41 |
|
2001 |
Sep-01 |
£ 5,54,541 |
£ 3,92,409 |
25% |
£ 98,102 |
7,848.19 |
£ 21,410 |
2001 |
Oct-01 |
£ 4,52,446 |
£ 3,56,307 |
40% |
£ 1,42,523 |
11,401.83 |
|
2001 |
Nov-01 |
£ 3,71,170 |
£ 3,07,694 |
40% |
£ 1,23,078 |
9,846.20 |
|
2001 |
Dec-01 |
£ 3,34,718 |
£ 2,33,252 |
40% |
£ 93,301 |
7,464.07 |
£ 28,712 |
2002 |
Jan-02 |
£ 3,57,444 |
£ 1,52,285 |
50% |
£ 76,142 |
6,091.39 |
|
2002 |
Feb-02 |
£ 4,34,993 |
£ 1,24,103 |
50% |
£ 62,052 |
4,964.13 |
|
2002 |
Mar-02 |
£ 5,22,225 |
£ 1,49,449 |
50% |
£ 74,725 |
5,977.97 |
£ 17,034 |
2002 |
Apr-02 |
£ 6,35,459 |
£ 1,48,283 |
30% |
£ 44,485 |
3,558.79 |
|
2002 |
May-02 |
£ 7,21,944 |
£ 1,86,184 |
30% |
£ 55,855 |
4,468.42 |
|
2002 |
Jun-02 |
£ 7,64,136 |
£ 2,34,520 |
30% |
£ 70,356 |
5,628.48 |
£ 13,656 |
2002 |
Jul-02 |
£ 7,27,818 |
£ 3,18,466 |
25% |
£ 79,617 |
6,369.32 |
|
2002 |
Aug-02 |
£ 6,46,976 |
£ 3,34,721 |
25% |
£ 83,680 |
6,694.43 |
|
2002 |
Sep-02 |
£ 5,46,411 |
£ 3,53,894 |
25% |
£ 88,473 |
7,077.87 |
£ 20,142 |
2002 |
Oct-02 |
£ 4,34,262 |
£ 3,69,437 |
40% |
£ 1,47,775 |
11,821.97 |
|
2002 |
Nov-02 |
£ 3,78,414 |
£ 2,80,724 |
40% |
£ 1,12,289 |
8,983.16 |
|
2002 |
Dec-02 |
£ 3,54,169 |
£ 2,23,584 |
40% |
£ 89,434 |
7,154.70 |
£ 27,960 |
2003 |
Jan-03 |
£ 3,89,224 |
£ 1,96,541 |
50% |
£ 98,270 |
7,861.63 |
|
2003 |
Feb-03 |
£ 4,79,703 |
£ 1,57,239 |
50% |
£ 78,620 |
6,289.58 |
|
2003 |
Mar-03 |
£ 5,43,848 |
£ 1,30,796 |
50% |
£ 65,398 |
5,231.85 |
£ 19,383 |
2003 |
Apr-03 |
£ 6,67,792 |
£ 1,62,568 |
30% |
£ 48,770 |
3,901.62 |
|
2003 |
May-03 |
£ 7,24,583 |
£ 2,04,618 |
30% |
£ 61,385 |
4,910.82 |
|
2003 |
Jun-03 |
£ 7,49,334 |
£ 2,18,974 |
30% |
£ 65,692 |
5,255.36 |
£ 14,068 |
2003 |
Jul-03 |
£ 7,21,558 |
£ 3,10,977 |
25% |
£ 77,744 |
6,219.53 |
|
2003 |
Aug-03 |
£ 6,73,315 |
£ 3,49,912 |
25% |
£ 87,478 |
6,998.25 |
|
2003 |
Sep-03 |
£ 5,46,640 |
£ 4,03,055 |
25% |
£ 1,00,764 |
8,061.11 |
£ 21,279 |
2003 |
Oct-03 |
£ 4,51,759 |
£ 3,46,284 |
40% |
£ 1,38,514 |
11,081.09 |
|
2003 |
Nov-03 |
£ 3,73,478 |
£ 3,31,439 |
40% |
£ 1,32,576 |
10,606.05 |
|
2003 |
Dec-03 |
£ 3,53,049 |
£ 2,40,809 |
40% |
£ 96,323 |
7,705.88 |
£ 29,393 |
2004 |
Jan-04 |
£ 3,68,165 |
£ 2,14,897 |
50% |
£ 1,07,448 |
8,595.87 |
|
2004 |
Feb-04 |
£ 4,70,002 |
£ 1,11,597 |
50% |
£ 55,799 |
4,463.90 |
|
2004 |
Mar-04 |
£ 5,66,494 |
£ 1,14,126 |
50% |
£ 57,063 |
4,565.03 |
£ 17,625 |
2004 |
Apr-04 |
£ 6,82,433 |
£ 1,25,591 |
30% |
£ 37,677 |
3,014.17 |
|
2004 |
May-04 |
£ 7,48,126 |
£ 2,02,967 |
30% |
£ 60,890 |
4,871.21 |
|
2004 |
Jun-04 |
£ 7,76,188 |
£ 2,72,444 |
30% |
£ 81,733 |
6,538.66 |
£ 14,424 |
2004 |
Jul-04 |
£ 7,56,433 |
£ 3,37,146 |
25% |
£ 84,286 |
6,742.92 |
|
2004 |
Aug-04 |
£ 6,54,757 |
£ 3,95,260 |
25% |
£ 98,815 |
7,905.21 |
|
2004 |
Sep-04 |
£ 5,76,538 |
£ 3,53,852 |
25% |
£ 88,463 |
7,077.04 |
£ 21,725 |
2004 |
Oct-04 |
£ 4,55,581 |
£ 3,66,877 |
40% |
£ 1,46,751 |
11,740.08 |
|
2004 |
Nov-04 |
£ 3,91,628 |
£ 3,19,445 |
40% |
£ 1,27,778 |
10,222.24 |
|
2004 |
Dec-04 |
£ 3,71,070 |
£ 2,38,536 |
40% |
£ 95,414 |
7,633.14 |
£ 29,595 |
2005 |
Jan-05 |
£ 3,88,952 |
£ 2,12,728 |
50% |
£ 1,06,364 |
8,509.11 |
|
2005 |
Feb-05 |
£ 4,96,429 |
£ 1,57,913 |
50% |
£ 78,956 |
6,316.50 |
|
2005 |
Mar-05 |
£ 5,96,610 |
£ 1,59,828 |
50% |
£ 79,914 |
6,393.13 |
£ 21,219 |
2005 |
Apr-05 |
£ 6,89,463 |
£ 1,50,522 |
30% |
£ 45,157 |
3,612.52 |
|
2005 |
May-05 |
£ 7,56,782 |
£ 2,06,948 |
30% |
£ 62,084 |
4,966.74 |
|
2005 |
Jun-05 |
£ 7,87,665 |
£ 2,81,104 |
30% |
£ 84,331 |
6,746.50 |
£ 15,326 |
2005 |
Jul-05 |
£ 7,61,154 |
£ 3,00,531 |
25% |
£ 75,133 |
6,010.62 |
|
2005 |
Aug-05 |
£ 6,61,650 |
£ 3,87,069 |
25% |
£ 96,767 |
7,741.38 |
|
2005 |
Sep-05 |
£ 5,80,530 |
£ 3,80,822 |
25% |
£ 95,206 |
7,616.44 |
£ 21,368 |
2005 |
Oct-05 |
£ 4,90,041 |
£ 3,44,330 |
40% |
£ 1,37,732 |
11,018.55 |
|
2005 |
Nov-05 |
£ 3,93,041 |
£ 3,55,658 |
40% |
£ 1,42,263 |
11,381.07 |
|
2005 |
Dec-05 |
£ 3,74,507 |
£ 2,36,762 |
40% |
£ 94,705 |
7,576.39 |
£ 29,976 |
2006 |
Jan-06 |
£ 4,14,412 |
£ 1,89,410 |
50% |
£ 94,705 |
7,576.40 |
|
2006 |
Feb-06 |
£ 4,62,493 |
£ 1,79,046 |
50% |
£ 89,523 |
7,161.82 |
|
2006 |
Mar-06 |
£ 5,86,895 |
£ 1,35,035 |
50% |
£ 67,517 |
5,401.39 |
£ 20,140 |
2006 |
Apr-06 |
£ 7,08,987 |
£ 1,74,693 |
30% |
£ 52,408 |
4,192.64 |
|
2006 |
May-06 |
£ 7,48,793 |
£ 1,73,687 |
30% |
£ 52,106 |
4,168.48 |
|
2006 |
Jun-06 |
£ 7,76,754 |
£ 2,74,845 |
30% |
£ 82,453 |
6,596.27 |
£ 14,957 |
2006 |
Jul-06 |
£ 7,46,006 |
£ 3,64,719 |
25% |
£ 91,180 |
7,294.39 |
|
2006 |
Aug-06 |
£ 7,00,271 |
£ 3,81,602 |
25% |
£ 95,401 |
7,632.05 |
|
2006 |
Sep-06 |
£ 5,92,744 |
£ 3,65,345 |
25% |
£ 91,336 |
7,306.91 |
£ 22,233 |
2006 |
Oct-06 |
£ 4,95,922 |
£ 4,00,814 |
40% |
£ 1,60,326 |
12,826.05 |
|
2006 |
Nov-06 |
£ 4,19,281 |
£ 3,39,103 |
40% |
£ 1,35,641 |
10,851.29 |
|
2006 |
Dec-06 |
£ 4,00,245 |
£ 2,32,415 |
40% |
£ 92,966 |
7,437.29 |
£ 31,115 |
2007 |
Jan-07 |
£ 4,13,332 |
£ 1,87,342 |
50% |
£ 93,671 |
7,493.67 |
|
2007 |
Feb-07 |
£ 5,12,546 |
£ 1,55,212 |
50% |
£ 77,606 |
6,208.46 |
|
2007 |
Mar-07 |
£ 6,02,873 |
£ 1,22,653 |
50% |
£ 61,326 |
4,906.11 |
£ 18,608 |
2007 |
Apr-07 |
£ 7,05,970 |
£ 1,89,631 |
30% |
£ 56,889 |
4,551.15 |
|
2007 |
May-07 |
£ 7,65,270 |
£ 2,31,431 |
30% |
£ 69,429 |
5,554.35 |
|
2007 |
Jun-07 |
£ 7,99,129 |
£ 2,77,533 |
30% |
£ 83,260 |
6,660.78 |
£ 16,766 |
2007 |
Jul-07 |
£ 7,55,094 |
£ 3,67,372 |
25% |
£ 91,843 |
7,347.45 |
|
2007 |
Aug-07 |
£ 6,79,151 |
£ 4,15,329 |
25% |
£ 1,03,832 |
8,306.58 |
|
2007 |
Sep-07 |
£ 6,16,253 |
£ 4,19,558 |
25% |
£ 1,04,889 |
8,391.16 |
£ 24,045 |
2007 |
Oct-07 |
£ 4,72,628 |
£ 4,14,523 |
40% |
£ 1,65,809 |
13,264.75 |
|
2007 |
Nov-07 |
£ 3,99,200 |
£ 3,01,126 |
40% |
£ 1,20,450 |
9,636.04 |
|
2007 |
Dec-07 |
£ 3,91,921 |
£ 2,50,647 |
40% |
£ 1,00,259 |
8,020.71 |
£ 30,921 |
2008 |
Jan-08 |
£ 4,27,679 |
£ 1,78,605 |
50% |
£ 89,302 |
7,144.18 |
|
2008 |
Feb-08 |
£ 4,92,368 |
£ 1,36,639 |
50% |
£ 68,320 |
5,465.57 |
|
2008 |
Mar-08 |
£ 6,14,959 |
£ 1,43,836 |
50% |
£ 71,918 |
5,753.44 |
£ 18,363 |
2008 |
Apr-08 |
£ 6,93,240 |
£ 1,67,242 |
30% |
£ 50,173 |
4,013.82 |
|
2008 |
May-08 |
£ 7,99,444 |
£ 2,17,811 |
30% |
£ 65,343 |
5,227.46 |
|
2008 |
Jun-08 |
£ 7,98,267 |
£ 2,90,159 |
30% |
£ 87,048 |
6,963.82 |
£ 16,205 |
2008 |
Jul-08 |
£ 7,95,411 |
£ 3,71,498 |
25% |
£ 92,875 |
7,429.97 |
|
2008 |
Aug-08 |
£ 7,22,298 |
£ 3,81,659 |
25% |
£ 95,415 |
7,633.19 |
|
2008 |
Sep-08 |
£ 6,27,368 |
£ 4,07,801 |
25% |
£ 1,01,950 |
8,156.01 |
£ 23,219 |
2008 |
Oct-08 |
£ 5,21,100 |
£ 4,21,426 |
40% |
£ 1,68,570 |
13,485.62 |
|
2008 |
Nov-08 |
£ 4,11,721 |
£ 3,42,156 |
40% |
£ 1,36,862 |
10,948.99 |
|
2008 |
Dec-08 |
£ 3,83,842 |
£ 2,75,783 |
40% |
£ 1,10,313 |
8,825.04 |
£ 33,260 |
2009 |
Jan-09 |
£ 4,53,359 |
£ 2,02,672 |
50% |
£ 1,01,336 |
8,106.90 |
|
2009 |
Feb-09 |
£ 5,17,732 |
£ 1,72,103 |
50% |
£ 86,051 |
6,884.12 |
|
2009 |
Mar-09 |
£ 5,99,005 |
£ 1,76,633 |
50% |
£ 88,316 |
7,065.31 |
£ 22,056 |
2009 |
Apr-09 |
£ 7,31,081 |
£ 1,62,386 |
30% |
£ 48,716 |
3,897.26 |
|
2009 |
May-09 |
£ 7,93,971 |
£ 2,47,816 |
30% |
£ 74,345 |
5,947.59 |
|
2009 |
Jun-09 |
£ 8,05,458 |
£ 3,04,580 |
30% |
£ 91,374 |
7,309.91 |
£ 17,155 |
2009 |
Jul-09 |
£ 7,73,524 |
£ 3,35,442 |
25% |
£ 83,861 |
6,708.84 |
|
2009 |
Aug-09 |
£ 7,10,963 |
£ 4,24,563 |
25% |
£ 1,06,141 |
8,491.25 |
|
2009 |
Sep-09 |
£ 6,35,133 |
£ 4,13,634 |
25% |
£ 1,03,408 |
8,272.68 |
£ 23,473 |
2009 |
Oct-09 |
£ 5,12,081 |
£ 3,79,183 |
40% |
£ 1,51,673 |
12,133.87 |
|
2009 |
Nov-09 |
£ 4,25,599 |
£ 3,29,763 |
40% |
£ 1,31,905 |
10,552.42 |
|
2009 |
Dec-09 |
£ 4,29,413 |
£ 2,88,527 |
40% |
£ 1,15,411 |
9,232.87 |
£ 31,919 |
2010 |
Jan-10 |
£ 4,66,543 |
£ 2,26,867 |
50% |
£ 1,13,434 |
9,074.68 |
|
2010 |
Feb-10 |
£ 5,33,329 |
£ 2,00,340 |
50% |
£ 1,00,170 |
8,013.61 |
|
2010 |
Mar-10 |
£ 6,43,751 |
£ 1,65,747 |
50% |
£ 82,873 |
6,629.88 |
£ 23,718 |
2010 |
Apr-10 |
£ 7,39,483 |
£ 1,81,876 |
30% |
£ 54,563 |
4,365.01 |
|
2010 |
May-10 |
£ 7,93,430 |
£ 1,91,366 |
30% |
£ 57,410 |
4,592.78 |
|
2010 |
Jun-10 |
£ 8,36,175 |
£ 2,58,123 |
30% |
£ 77,437 |
6,194.95 |
£ 15,153 |
2010 |
Jul-10 |
£ 7,86,523 |
£ 3,40,356 |
25% |
£ 85,089 |
6,807.12 |
|
2010 |
Aug-10 |
£ 7,34,067 |
£ 3,83,218 |
25% |
£ 95,805 |
7,664.36 |
|
2010 |
Sep-10 |
£ 6,36,764 |
£ 4,38,370 |
25% |
£ 1,09,593 |
8,767.40 |
£ 23,239 |
2010 |
Oct-10 |
£ 5,05,462 |
£ 3,73,699 |
40% |
£ 1,49,480 |
11,958.38 |
|
2010 |
Nov-10 |
£ 4,29,084 |
£ 3,18,881 |
40% |
£ 1,27,552 |
10,204.18 |
|
2010 |
Dec-10 |
£ 4,22,953 |
£ 2,58,400 |
40% |
£ 1,03,360 |
8,268.80 |
£ 30,431 |
2011 |
Jan-11 |
£ 4,83,868 |
£ 2,05,095 |
50% |
£ 1,02,548 |
8,203.81 |
|
2011 |
Feb-11 |
£ 5,14,129 |
£ 1,84,379 |
50% |
£ 92,190 |
7,375.18 |
|
2011 |
Mar-11 |
£ 6,34,846 |
£ 1,48,466 |
50% |
£ 74,233 |
5,938.64 |
£ 21,518 |
2011 |
Apr-11 |
£ 7,38,248 |
£ 1,99,542 |
30% |
£ 59,863 |
4,789.01 |
|
2011 |
May-11 |
£ 8,11,725 |
£ 2,58,566 |
30% |
£ 77,570 |
6,205.59 |
|
2011 |
Jun-11 |
£ 8,34,698 |
£ 2,61,849 |
30% |
£ 78,555 |
6,284.37 |
£ 17,279 |
2011 |
Jul-11 |
£ 8,28,170 |
£ 3,64,157 |
25% |
£ 91,039 |
7,283.14 |
|
2011 |
Aug-11 |
£ 7,41,671 |
£ 3,82,399 |
25% |
£ 95,600 |
7,647.98 |
|
2011 |
Sep-11 |
£ 6,36,436 |
£ 3,95,055 |
25% |
£ 98,764 |
7,901.09 |
£ 22,832 |
2011 |
Oct-11 |
£ 5,53,502 |
£ 3,77,827 |
40% |
£ 1,51,131 |
12,090.46 |
|
2011 |
Nov-11 |
£ 4,52,014 |
£ 3,28,066 |
40% |
£ 1,31,226 |
10,498.12 |
|
2011 |
Dec-11 |
£ 4,52,216 |
£ 3,12,667 |
40% |
£ 1,25,067 |
10,005.35 |
£ 32,594 |
2012 |
Jan-12 |
£ 4,87,394 |
£ 2,11,082 |
50% |
£ 1,05,541 |
8,443.28 |
|
2012 |
Feb-12 |
£ 5,22,653 |
£ 2,02,939 |
50% |
£ 1,01,469 |
8,117.54 |
|
2012 |
Mar-12 |
£ 6,59,668 |
£ 1,74,763 |
50% |
£ 87,381 |
6,990.52 |
£ 23,551 |
2012 |
Apr-12 |
£ 7,44,208 |
£ 1,51,858 |
30% |
£ 45,557 |
3,644.59 |
|
2012 |
May-12 |
£ 8,28,512 |
£ 2,14,952 |
30% |
£ 64,486 |
5,158.85 |
|
2012 |
Jun-12 |
£ 8,49,146 |
£ 2,97,545 |
30% |
£ 89,264 |
7,141.09 |
£ 15,945 |
2012 |
Jul-12 |
£ 8,29,490 |
£ 3,33,210 |
25% |
£ 83,303 |
6,664.20 |
|
2012 |
Aug-12 |
£ 7,51,352 |
£ 4,23,666 |
25% |
£ 1,05,917 |
8,473.32 |
|
2012 |
Sep-12 |
£ 6,23,291 |
£ 4,01,552 |
25% |
£ 1,00,388 |
8,031.04 |
£ 23,169 |
2012 |
Oct-12 |
£ 5,55,211 |
£ 3,79,735 |
40% |
£ 1,51,894 |
12,151.51 |
|
2012 |
Nov-12 |
£ 4,77,199 |
£ 3,61,852 |
40% |
£ 1,44,741 |
11,579.27 |
|
2012 |
Dec-12 |
£ 4,51,020 |
£ 2,83,640 |
40% |
£ 1,13,456 |
9,076.46 |
£ 32,807 |
2013 |
Jan-13 |
£ 5,03,591 |
£ 2,61,158 |
50% |
£ 1,30,579 |
10,446.30 |
|
2013 |
Feb-13 |
£ 5,41,958 |
£ 1,78,947 |
50% |
£ 89,474 |
7,157.90 |
|
2013 |
Mar-13 |
£ 6,44,774 |
£ 1,68,390 |
50% |
£ 84,195 |
6,735.59 |
£ 24,340 |
2013 |
Apr-13 |
£ 7,41,074 |
£ 1,66,317 |
30% |
£ 49,895 |
3,991.60 |
|
2013 |
May-13 |
£ 8,29,153 |
£ 2,53,373 |
30% |
£ 76,012 |
6,080.95 |
|
2013 |
Jun-13 |
£ 8,31,079 |
£ 2,79,125 |
30% |
£ 83,737 |
6,698.99 |
£ 16,772 |
2013 |
Jul-13 |
£ 8,43,282 |
£ 3,97,302 |
25% |
£ 99,325 |
7,946.03 |
|
2013 |
Aug-13 |
£ 7,47,221 |
£ 4,07,504 |
25% |
£ 1,01,876 |
8,150.08 |
|
2013 |
Sep-13 |
£ 6,70,408 |
£ 4,39,103 |
25% |
£ 1,09,776 |
8,782.05 |
£ 24,878 |
2013 |
Oct-13 |
£ 5,33,377 |
£ 4,23,265 |
40% |
£ 1,69,306 |
13,544.48 |
|
2013 |
Nov-13 |
£ 4,72,841 |
£ 3,61,822 |
40% |
£ 1,44,729 |
11,578.29 |
|
2013 |
Dec-13 |
£ 4,35,820 |
£ 2,84,288 |
40% |
£ 1,13,715 |
9,097.21 |
£ 34,220 |
2014 |
Jan-14 |
£ 4,75,700 |
£ 2,14,241 |
50% |
£ 1,07,120 |
8,569.63 |
|
2014 |
Feb-14 |
£ 5,54,336 |
£ 2,04,660 |
50% |
£ 1,02,330 |
8,186.41 |
|
2014 |
Mar-14 |
£ 6,70,708 |
£ 1,95,692 |
50% |
£ 97,846 |
7,827.67 |
£ 24,584 |
2014 |
Apr-14 |
£ 7,61,764 |
£ 2,08,952 |
30% |
£ 62,686 |
5,014.86 |
|
2014 |
May-14 |
£ 8,35,209 |
£ 2,53,961 |
30% |
£ 76,188 |
6,095.07 |
|
2014 |
Jun-14 |
£ 8,64,701 |
£ 3,36,268 |
30% |
£ 1,00,881 |
8,070.44 |
£ 19,180 |
2014 |
Jul-14 |
£ 8,38,229 |
£ 3,78,643 |
25% |
£ 94,661 |
7,572.87 |
|
2014 |
Aug-14 |
£ 7,73,076 |
£ 4,19,389 |
25% |
£ 1,04,847 |
8,387.79 |
|
2014 |
Sep-14 |
£ 6,62,804 |
£ 4,56,313 |
25% |
£ 1,14,078 |
9,126.25 |
£ 25,087 |
2014 |
Oct-14 |
£ 5,41,434 |
£ 4,39,824 |
40% |
£ 1,75,929 |
14,074.36 |
|
2014 |
Nov-14 |
£ 5,13,704 |
£ 3,68,689 |
40% |
£ 1,47,476 |
11,798.05 |
|
2014 |
Dec-14 |
£ 4,54,391 |
£ 3,38,282 |
40% |
£ 1,35,313 |
10,825.01 |
£ 36,697 |
2015 |
Jan-15 |
£ 5,05,783 |
£ 2,49,627 |
50% |
£ 1,24,813 |
9,985.08 |
|
2015 |
Feb-15 |
£ 5,94,044 |
£ 1,78,664 |
50% |
£ 89,332 |
7,146.57 |
|
2015 |
Mar-15 |
£ 6,89,387 |
£ 1,56,912 |
50% |
£ 78,456 |
6,276.46 |
£ 23,408 |
2015 |
Apr-15 |
£ 7,92,840 |
£ 2,31,568 |
30% |
£ 69,470 |
5,557.62 |
|
2015 |
May-15 |
£ 8,57,460 |
£ 2,41,777 |
30% |
£ 72,533 |
5,802.66 |
|
2015 |
Jun-15 |
£ 8,50,573 |
£ 2,99,204 |
30% |
£ 89,761 |
7,180.89 |
£ 18,541 |
2015 |
Jul-15 |
£ 8,52,187 |
£ 4,05,570 |
25% |
£ 1,01,393 |
8,111.41 |
|
2015 |
Aug-15 |
£ 7,85,422 |
£ 4,06,918 |
25% |
£ 1,01,729 |
8,138.36 |
|
2015 |
Sep-15 |
£ 6,97,142 |
£ 4,06,795 |
25% |
£ 1,01,699 |
8,135.90 |
£ 24,386 |
2015 |
Oct-15 |
£ 5,99,251 |
£ 3,91,781 |
40% |
£ 1,56,713 |
12,537.00 |
|
2015 |
Nov-15 |
£ 5,20,934 |
£ 3,94,270 |
40% |
£ 1,57,708 |
12,616.65 |
|
2015 |
Dec-15 |
£ 4,50,174 |
£ 2,78,326 |
40% |
£ 1,11,330 |
8,906.42 |
£ 34,060 |
2016 |
Jan-16 |
£ 5,16,842 |
£ 2,18,522 |
50% |
£ 1,09,261 |
8,740.88 |
|
2016 |
Feb-16 |
£ 5,65,665 |
£ 2,08,426 |
50% |
£ 1,04,213 |
8,337.04 |
|
2016 |
Mar-16 |
£ 6,99,158 |
£ 1,96,521 |
50% |
£ 98,261 |
7,860.86 |
£ 24,939 |
2016 |
Apr-16 |
£ 8,08,765 |
£ 2,19,456 |
30% |
£ 65,837 |
5,266.94 |
|
2016 |
May-16 |
£ 8,47,392 |
£ 2,39,685 |
30% |
£ 71,906 |
5,752.44 |
|
2016 |
Jun-16 |
£ 8,79,403 |
£ 2,88,358 |
30% |
£ 86,508 |
6,920.60 |
£ 17,940 |
2016 |
Jul-16 |
£ 8,42,308 |
£ 3,55,794 |
25% |
£ 88,949 |
7,115.89 |
|
2016 |
Aug-16 |
£ 7,84,861 |
£ 4,48,950 |
25% |
£ 1,12,237 |
8,978.99 |
|
2016 |
Sep-16 |
£ 7,00,383 |
£ 4,26,546 |
25% |
£ 1,06,636 |
8,530.91 |
£ 24,626 |
2016 |
Oct-16 |
£ 5,94,204 |
£ 4,48,496 |
40% |
£ 1,79,398 |
14,351.88 |
|
2016 |
Nov-16 |
£ 4,93,375 |
£ 3,96,732 |
40% |
£ 1,58,693 |
12,695.41 |
|
2016 |
Dec-16 |
£ 4,73,624 |
£ 3,45,353 |
40% |
£ 1,38,141 |
11,051.30 |
£ 38,099 |
2017 |
Jan-17 |
£ 5,41,584 |
£ 2,55,315 |
50% |
£ 1,27,657 |
10,212.59 |
|
2017 |
Feb-17 |
£ 5,87,806 |
£ 2,13,980 |
50% |
£ 1,06,990 |
8,559.21 |
|
2017 |
Mar-17 |
£ 7,06,489 |
£ 2,16,828 |
50% |
£ 1,08,414 |
8,673.14 |
£ 27,445 |
2017 |
Apr-17 |
£ 7,98,722 |
£ 2,31,211 |
30% |
£ 69,363 |
5,549.06 |
|
2017 |
May-17 |
£ 8,89,284 |
£ 2,74,710 |
30% |
£ 82,413 |
6,593.04 |
|
2017 |
Jun-17 |
£ 8,71,860 |
£ 3,32,658 |
30% |
£ 99,797 |
7,983.80 |
£ 20,126 |
2017 |
Jul-17 |
£ 8,76,995 |
£ 3,94,499 |
25% |
£ 98,625 |
7,889.97 |
|
2017 |
Aug-17 |
£ 8,17,547 |
£ 4,56,476 |
25% |
£ 1,14,119 |
9,129.53 |
|
2017 |
Sep-17 |
£ 6,81,290 |
£ 4,50,068 |
25% |
£ 1,12,517 |
9,001.37 |
£ 26,021 |
2017 |
Oct-17 |
£ 5,79,437 |
£ 4,57,468 |
40% |
£ 1,82,987 |
14,638.99 |
|
2017 |
Nov-17 |
£ 5,40,300 |
£ 3,59,933 |
40% |
£ 1,43,973 |
11,517.84 |
|
2017 |
Dec-17 |
£ 5,19,108 |
£ 3,02,636 |
40% |
£ 1,21,055 |
9,684.37 |
£ 35,841 |
2018 |
Jan-18 |
£ 5,45,416 |
£ 2,84,025 |
40% |
£ 1,13,610 |
9,088.81 |
|
|
|
|
|
|
|
|
|
Highest Increase in Profit |
£ 38,099 |
The policy of the HR is applicable to Assessment 3 Introduction
As per the requirement of the assessment, financial statements of Pets at home is to be analyzed so that the principles which are used in the preparation of the financial statements can be identified. Financial statements are the basis on which the performance of the company is measured. In other words, the statement provides a clear idea as to what activities does the business engages in and also determine the financial position of the business. The investors depend on such statements to take necessary decision regarding investments of the business.
Overview of the Company
Pets at home is a leading company which is engaged in providing any kind of accessories which pets need. The company is retail chain which provides all the services which are necessary for a pet to lead a happy and healthy life. The company is regarded as UK’s leading specialist in Pet retailer and pet care. The services and products which are provided by the business are food and accessories, specialist advices, grooming services and veterinary care.
Fundamental Principles of Financial Statement
The preparation of the financial statement is rather a complex process and therefore to make the process of preparing a financial statement somewhat simple, General Purpose Reporting framework is introduced and also certain principles are assumed while making the financial statement of the business (Edmonds et al. 2013). Accounting Principles the basis on which financial statements are prepared and they make the accounting process valuable and also comparable. The general principles which are followed for the preparation of the financial statement of the company are discussed below in details:
- Accrual Concept: This is the most fundamental concept which is followed in accounting. The principle states that revenues should be recognized when they are earned and not when they are actually received and expenses should be recognized when they are incurred and not when actual payments is made. This principle facilitates that revenues and expenses are recorded to the period which they accrue to and not when the money relating to income and expenses are actually received or paid. As per the financial statement of Pets at home, the financial data are recorded following accrual concept. Accrual Principle is the fundamental requirement of preparing a financial statement.
- Going Concern Principle: As per this principle, it is assumed that the company will be continuing its business operation for the foresee able future and has no intention of discontinuing or dissolving its business (Provasi and Riva 2015). The concept is a simple one but very important when it comes to preparation of the financial statements. If the company is expected to dissolve than its financial statements are to be prepared following break-up basis. The term foreseeable future means at least one year. As per the financial statements which are prepared by Pets at home, the notes to accounts makes it clear that the company follows going concern principle as the same is disclosed in the notes to accounts.
- Time period Principle: The financial statements of the business are normally prepared for a particular time period. The principle states that the financial statements should be prepared for a particular time period which may be quarterly, half yearly or yearly. This principle facilitates that the performance of the business can be measured over a time frame. As per the financial statements of Pets at home, the business has prepared the financial statements following annual basis which is evident from the income statement and balance sheet.
- Revenue Recognition principle: This principle is a continuation of the accrual principles which also states that revenues of the business should be recorded on the basis of the accrual concept. The financial statement of the Pet at Home is prepared following such a concept.
- Historic Cost Principle: The principle states that the financial statements should be prepared on the basis of historical cost method. The historical cost method requires the items of the financial statements to be represented in historical cost. As per the financial statements of Pet at Home, the assets of the business are recorded at historical cost method.
- Matching Principles: As per this principle, the expenses which are related to earning any particular revenue must be recorded. The principle states that every expense should be matched with the revenues earned by the business during a particular. Matching principle is regarded to be at the heart of accrual basis of accounting. If such a principle is not followed then the income which is recorded in the financial statement of the company might be understated or overstates. The financial statements of the business are made following the Matching principles as this is the fundamental principle of accounting.
- Consistency Principles: As per this principle, the polices which are followed by the business must be consistently followed over the years of practice for the business such as policies relating to depreciation, measuring asset of the business. The financial statements of Pet at Home shows that the business consistently follows the policy of depreciation for the business which follows straight line basis of depreciation.
Components of the Financial Statements
The major statements which are included in the financial statements of Pet at Home are discussed below:
- Income Statement: The income statement forms an important part of the financial statements as it displays the net profit which is earned by the business during the year. The income statement also reveals the various expenses which the business has undertaken for earning the revenues and whether the business is making profits or not (Bartov and Mohanram 2014). As per the statement of Income of Pet at home, the company has earned profit of £ 75,364 which is in the year 2017 and the same was £ 72,783 in the year 2016. The statement of income also shows various expenses and income which the business has undertaken during the year.
- Balance Sheet: The balance sheet is a statement which shows the financial position of a company at a end of financial year. In this statement the asset and liabilities of the business are tallied to show that the asset and liability side matches each other. The Balance sheet of the company for the year 2017 shows that the total assets of the company comes to £ 1,320.286,000 and the liabilities is shown as £ 437,642,000. The equity capital of the business is shown to be £ 882,644. The combined figure of equity and liabilities matches the figure of total assets of the business.
- Cash Flow Statement: The cash flow statement shows the cash liquidity position of the business. The statement reveals the cash inflows and outflows of the business. The cash flow statement of the company reveals that the cash and cash equivalent balance is shown at £ 56,345,000 as per 2017 results. The cash and cash equivalent have increased from the previous year’s estimate. The cash flow statement records transaction on cash basis which means the transaction are recorded for the amount which is actually received during the period. The cash flows statement is very useful to depict the liquidity of the business and also reveal the various operating, investing and financial activities which the business engages for the purpose of the business.
References
Bartov, E. and Mohanram, P.S., 2014. Does income statement placement matter to investors? The case of gains/losses from early debt extinguishment. The Accounting Review, 89(6), pp.2021-2055.
Edmonds, T.P., McNair, F.M., Olds, P.R. and Milam, E.E., 2013. Fundamental financial accounting concepts. New York, NY: McGraw-Hill Irwin.
Provasi, R. and Riva, P., 2015. Assessment of going concern for the Italian listed companies: An empirical study.
Buy Bus0002 The Demand And Sales Assessment Answers Online
Talk to our expert to get the help with Bus0002 The Demand And Sales Assessment Answers to complete your assessment on time and boost your grades now
The main aim/motive of the management assignment help services is to get connect with a greater number of students, and effectively help, and support them in getting completing their assignments the students also get find this a wonderful opportunity where they could effectively learn more about their topics, as the experts also have the best team members with them in which all the members effectively support each other to get complete their diploma assignments. They complete the assessments of the students in an appropriate manner and deliver them back to the students before the due date of the assignment so that the students could timely submit this, and can score higher marks. The experts of the assignment help services at urgenthomework.com are so much skilled, capable, talented, and experienced in their field of programming homework help writing assignments, so, for this, they can effectively write the best economics assignment help services.